GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Sirius XM Holdings Inc (MEX:SIRI1) » Definitions » E10

Sirius XM Holdings (MEX:SIRI1) E10 : MXN41.87 (As of Dec. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Sirius XM Holdings E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sirius XM Holdings's adjusted earnings per share data for the three months ended in Dec. 2024 was MXN17.310. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN41.87 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Sirius XM Holdings's average E10 Growth Rate was -25.90% per year. During the past 3 years, the average E10 Growth Rate was -9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Sirius XM Holdings was 39.40% per year. The lowest was -9.00% per year. And the median was 15.50% per year.

As of today (2025-03-24), Sirius XM Holdings's current stock price is MXN439.00. Sirius XM Holdings's E10 for the quarter that ended in Dec. 2024 was MXN41.87. Sirius XM Holdings's Shiller PE Ratio of today is 10.48.

During the past 13 years, the highest Shiller PE Ratio of Sirius XM Holdings was 45.37. The lowest was 10.79. And the median was 31.95.


Sirius XM Holdings E10 Historical Data

The historical data trend for Sirius XM Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sirius XM Holdings E10 Chart

Sirius XM Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 31.78 41.87

Sirius XM Holdings Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.78 46.49 37.94 30.21 41.87

Competitive Comparison of Sirius XM Holdings's E10

For the Entertainment subindustry, Sirius XM Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sirius XM Holdings's Shiller PE Ratio Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Sirius XM Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sirius XM Holdings's Shiller PE Ratio falls into.



Sirius XM Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sirius XM Holdings's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=17.31/133.1571*133.1571
=17.310

Current CPI (Dec. 2024) = 133.1571.

Sirius XM Holdings Quarterly Data

per share eps CPI Adj_EPS
201503 3.049 99.621 4.075
201506 3.138 100.684 4.150
201509 5.069 100.392 6.723
201512 5.159 99.792 6.884
201603 5.164 100.470 6.844
201606 7.397 101.688 9.686
201609 7.734 101.861 10.110
201612 8.247 101.863 10.781
201703 7.532 102.862 9.750
201706 7.230 103.349 9.315
201709 10.889 104.136 13.924
201712 -1.964 104.011 -2.514
201803 10.901 105.290 13.786
201806 11.790 106.317 14.766
201809 13.093 106.507 16.369
201812 11.781 105.998 14.800
201903 5.819 107.251 7.225
201906 11.525 108.070 14.200
201909 9.871 108.329 12.133
201912 9.430 108.420 11.582
202003 16.414 108.902 20.070
202006 11.541 108.767 14.129
202009 13.255 109.815 16.072
202012 -31.827 109.897 -38.563
202103 10.220 111.754 12.177
202106 19.906 114.631 23.123
202109 16.450 115.734 18.926
202112 16.411 117.630 18.577
202203 15.929 121.301 17.486
202206 14.083 125.017 15.000
202209 12.069 125.227 12.833
202212 17.546 125.222 18.658
202303 10.815 127.348 11.308
202306 13.715 128.729 14.187
202309 11.613 129.860 11.908
202312 15.277 129.419 15.718
202403 11.617 131.776 11.739
202406 14.656 132.554 14.723
202409 -142.653 133.029 -142.790
202412 17.310 133.157 17.310

Add all the adjusted EPS together and divide 10 will get our e10.


Sirius XM Holdings  (MEX:SIRI1) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Sirius XM Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=439.00/41.87
=10.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Sirius XM Holdings was 45.37. The lowest was 10.79. And the median was 31.95.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sirius XM Holdings E10 Related Terms

Thank you for viewing the detailed overview of Sirius XM Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Sirius XM Holdings Business Description

Traded in Other Exchanges
Address
1221 Avenue of the Americas, 35th Floor, New York, NY, USA, 10020
Sirius XM operates almost exclusively in the US through its SiriusXM and Pandora audio services. SiriusXM is primarily a satellite radio service, which offers nationwide coverage and mostly ad-free listening, with proprietary channels and exclusive content. It makes agreements with automakers to install its radios in vehicles and give trial services to vehicle buyers, which have traditionally fed its subscriber base. The company operates the service through a handful of geostationary satellites that it owns and operates, but it now offers a streaming SiriusXM option as well. Pandora, which makes up a much smaller portion of revenue and profit, offers a subscription and ad-supported streaming music service that competes with industry giants like Spotify, Apple Music, and YouTube Music.

Sirius XM Holdings Headlines

No Headlines