Williams-Sonoma (MEX:WSM) Cyclically Adjusted Revenue per Share: MXN1,063.47 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:WSM Williams-Sonoma Inc MEX:WSM
79 GF Score
Price MXN3,800.00
GF Value MXN2,881.15
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Williams-Sonoma Cyclically Adjusted Revenue per Share?

Williams-Sonoma MEX:WSM 79 Cyclically Adjusted Revenue per Share is MXN1,063.47 as of Apr. 2026. GuruFocus rates MEX:WSM with a GF Score™ of 79/100 and a GF Value™ of MXN2,881.15 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Williams-Sonoma's adjusted revenue per share for the three months ended in Apr. 2026 was MXN263.771. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is MXN1,063.47 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Williams-Sonoma's average Cyclically Adjusted Revenue Growth Rate was 9.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 12.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 11.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Williams-Sonoma was 18.00% per year. The lowest was 5.50% per year. And the median was 11.90% per year.

As of today (2026-07-18), Williams-Sonoma's current stock price is MXN3800.00. Williams-Sonoma's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was MXN1,063.47. Williams-Sonoma's Cyclically Adjusted PS Ratio of today is 3.57.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Williams-Sonoma was 4.30. The lowest was 0.65. And the median was 1.56.


Williams-Sonoma  (MEX:WSM) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Williams-Sonoma's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3800.00/1063.47
=3.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Williams-Sonoma was 4.30. The lowest was 0.65. And the median was 1.56.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Williams-Sonoma Cyclically Adjusted Revenue per Share Related Terms


Williams-Sonoma Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Williams-Sonoma's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Williams-Sonoma Cyclically Adjusted Revenue per Share Chart

Williams-Sonoma Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 691.58 788.70 824.89 1,051.80 909.07

Williams-Sonoma Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,444.97 1,216.96 942.94 909.07 1,063.47

MEX:WSM vs CASY, DKS, ULTA: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Williams-Sonoma's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Williams-Sonoma Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Williams-Sonoma's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Williams-Sonoma's Cyclically Adjusted PS Ratio falls into.


MEX:WSM
79GF Score
Williams-Sonoma Inc MEX:WSM
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Williams-Sonoma Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Williams-Sonoma's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=263.771/333.0200*333.0200
=263.771

Current CPI (Apr. 2026) = 333.0200.

Williams-Sonoma Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201607 121.158 240.628 167.678
201610 131.253 241.729 180.822
201701 186.058 242.839 255.153
201704 119.971 244.524 163.390
201707 123.546 244.786 168.079
201710 145.548 246.663 196.505
201801 184.941 247.867 248.476
201804 134.139 250.546 178.294
201807 142.579 252.006 188.415
201810 168.333 252.885 221.675
201901 217.302 251.712 287.495
201904 147.587 255.548 192.330
201907 163.809 256.571 212.618
201910 174.628 257.346 225.978
202001 221.804 257.971 286.331
202004 188.899 256.389 245.358
202007 209.010 259.101 268.639
202010 236.615 260.388 302.616
202101 293.229 261.582 373.310
202104 224.732 267.054 280.244
202107 252.447 273.003 307.945
202110 277.043 276.589 333.567
202201 346.443 281.148 410.362
202204 264.986 289.109 305.233
202207 315.041 296.276 354.112
202210 321.799 298.012 359.601
202301 343.860 299.170 382.767
202304 236.717 303.363 259.859
202307 241.298 305.691 262.870
202310 258.311 307.671 279.593
202401 300.217 308.417 324.166
202404 216.893 313.548 230.363
202407 256.206 314.540 271.259
202410 284.257 315.664 299.886
202501 405.997 317.671 425.614
202504 271.621 320.795 281.972
202507 279.344 323.048 287.967
202510 283.271 0.000
202601 338.008 325.252 346.081
202604 263.771 333.020 263.771

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of MXN1,063.47 mean?
Williams-Sonoma (MEX:WSM) has a Cyclically Adjusted Revenue per Share of MXN1,063.47 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Williams-Sonoma and its competitors.
Is Williams-Sonoma's Cyclically Adjusted Revenue per Share too high?
Williams-Sonoma's current Cyclically Adjusted Revenue per Share is MXN1,063.47. Overall, Williams-Sonoma has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Williams-Sonoma's Cyclically Adjusted Revenue per Share compare to CASY and DKS?
Williams-Sonoma's Cyclically Adjusted Revenue per Share of MXN1,063.47 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Williams-Sonoma and its competitors. Williams-Sonoma's current Cyclically Adjusted Revenue per Share is MXN1,063.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Williams-Sonoma stock overvalued right now?
Based on GuruFocus' analysis, Williams-Sonoma (MEX:WSM) is currently considered Significantly Overvalued. The stock's GF Value™ is MXN2,881.15, compared to a current price of MXN3,800.00 — trading 31.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is MXN1,063.47. Williams-Sonoma's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Williams-Sonoma (MEX:WSM), the current Cyclically Adjusted Revenue per Share is MXN1,063.47 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Williams-Sonoma (MEX:WSM) Overvalued in 2026?

Based on GuruFocus' analysis, Williams-Sonoma stock appears to be overvalued. The current stock price of MXN3,800.00 is trading 31.9% above its estimated GF Value™ of MXN2,881.15. GuruFocus considers Williams-Sonoma to be Significantly Overvalued.

Key valuation signals for MEX:WSM:

  • Cyclically Adjusted Revenue per Share: MXN1,063.47
  • GF Value™: MXN2,881.15 vs. price of MXN3,800.00 (31.9% above fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the MEX:WSM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Williams-Sonoma Business Description

Address 3250 Van Ness Avenue, San Francisco, CA, USA, 94109
With a retail and direct-to-consumer presence, Williams-Sonoma is a player in the nearly $300 billion domestic home category and $450 billion international home market, focused on expanding its exposure in the B2B ($80 billion total addressable market), marketplace, and franchise areas. Namesake Williams-Sonoma (153 stores) offers high-end cooking essentials, while Pottery Barn (180) provides casual home accessories. West Elm (116) is an emerging concept for young professionals, and Rejuvenation (13) offers lighting and house parts. Brand extensions include Pottery Barn Kids and Pottery Barn Teen (43) as well as Mark & Graham and GreenRow. Williams-Sonoma also has a business-to-business team that supports projects that range from residential to large-scale commercial.
79GF Score

Get the complete analysis for MEX:WSM

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN3,800.00
Price
MXN2,881.15
GF Value