GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Williams-Sonoma Inc (MEX:WSM) » Definitions » E10

Williams-Sonoma (MEX:WSM) E10 : MXN95.70 (As of Oct. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Williams-Sonoma E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Williams-Sonoma's adjusted earnings per share data for the three months ended in Oct. 2024 was MXN39.262. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is MXN95.70 for the trailing ten years ended in Oct. 2024.

During the past 12 months, Williams-Sonoma's average E10 Growth Rate was 18.30% per year. During the past 3 years, the average E10 Growth Rate was 28.40% per year. During the past 5 years, the average E10 Growth Rate was 25.40% per year. During the past 10 years, the average E10 Growth Rate was 16.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Williams-Sonoma was 32.00% per year. The lowest was 5.00% per year. And the median was 16.40% per year.

As of today (2025-03-17), Williams-Sonoma's current stock price is MXN4299.00. Williams-Sonoma's E10 for the quarter that ended in Oct. 2024 was MXN95.70. Williams-Sonoma's Shiller PE Ratio of today is 44.92.

During the past 13 years, the highest Shiller PE Ratio of Williams-Sonoma was 45.35. The lowest was 10.89. And the median was 23.18.


Williams-Sonoma E10 Historical Data

The historical data trend for Williams-Sonoma's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Williams-Sonoma E10 Chart

Williams-Sonoma Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.89 36.66 53.27 67.68 75.70

Williams-Sonoma Quarterly Data
Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 78.33 75.70 81.99 85.35 95.70

Competitive Comparison of Williams-Sonoma's E10

For the Specialty Retail subindustry, Williams-Sonoma's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Williams-Sonoma's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Williams-Sonoma's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Williams-Sonoma's Shiller PE Ratio falls into.



Williams-Sonoma E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Williams-Sonoma's adjusted earnings per share data for the three months ended in Oct. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Oct. 2024 (Change)*Current CPI (Oct. 2024)
=39.262/133.1820*133.1820
=39.262

Current CPI (Oct. 2024) = 133.1820.

Williams-Sonoma Quarterly Data

per share eps CPI Adj_EPS
201501 11.779 98.604 15.910
201504 3.693 99.824 4.927
201507 4.658 100.691 6.161
201510 6.364 100.346 8.446
201601 14.114 99.957 18.805
201604 3.782 100.947 4.990
201607 5.441 101.524 7.138
201610 7.328 101.988 9.569
201701 16.981 102.456 22.073
201704 4.260 103.167 5.499
201707 5.447 103.278 7.024
201710 8.034 104.070 10.281
201801 10.521 104.578 13.399
201804 5.068 105.708 6.385
201807 5.765 106.324 7.221
201810 10.127 106.695 12.641
201901 18.386 106.200 23.057
201904 6.268 107.818 7.743
201907 7.502 108.250 9.230
201910 9.012 108.577 11.054
202001 19.834 108.841 24.270
202004 5.395 108.173 6.642
202007 18.892 109.318 23.016
202010 27.021 109.861 32.757
202101 39.700 110.364 47.908
202104 29.245 112.673 34.568
202107 31.853 115.183 36.831
202110 33.806 116.696 38.582
202201 55.204 118.619 61.981
202204 35.628 121.978 38.900
202207 39.402 125.002 41.980
202210 36.917 125.734 39.104
202301 49.627 126.223 52.363
202304 21.135 127.992 21.992
202307 26.081 128.974 26.932
202310 33.037 129.810 33.895
202401 46.633 130.124 47.729
202404 34.726 132.289 34.960
202407 32.360 132.708 32.476
202410 39.262 133.182 39.262

Add all the adjusted EPS together and divide 10 will get our e10.


Williams-Sonoma  (MEX:WSM) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Williams-Sonoma's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4299.00/95.70
=44.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Williams-Sonoma was 45.35. The lowest was 10.89. And the median was 23.18.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Williams-Sonoma E10 Related Terms

Thank you for viewing the detailed overview of Williams-Sonoma's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Williams-Sonoma Business Description

Traded in Other Exchanges
Address
3250 Van Ness Avenue, San Francisco, CA, USA, 94109
With a retail and direct-to-consumer presence, Williams-Sonoma is a player in the $300 billion domestic home category and $450 billion international home market, focused on expanding its exposure in the B2B ($80 billion total addressable market), marketplace, and franchise areas. Namesake Williams-Sonoma (160 stores) offers high-end cooking essentials, while Pottery Barn (186) provides casual home accessories. West Elm (122) is an emerging concept for young professionals, and Rejuvenation (11) offers lighting and house parts. Brand extensions include Pottery Barn Kids and PBteen (46) as well as Mark & Graham and Greenrow. Williams-Sonoma also has a business-to-business team that supports projects that range from residential to large-scale commercial.