Leidos Holdings (MIL:1LDOS) Cyclically Adjusted Revenue per Share: €95.73 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1LDOS Leidos Holdings Inc MIL:1LDOS
56 GF Score
Price €95.00
GF Value €147.21
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Leidos Holdings Cyclically Adjusted Revenue per Share?

Leidos Holdings MIL:1LDOS 56 Cyclically Adjusted Revenue per Share is €95.73 as of Mar. 2026. GuruFocus rates MIL:1LDOS with a GF Score™ of 56/100 and a GF Value™ of €147.21 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Leidos Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was €29.734. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €95.73 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Leidos Holdings's average Cyclically Adjusted Revenue Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.30% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Leidos Holdings was 6.10% per year. The lowest was -3.50% per year. And the median was -0.60% per year.

As of today (2026-07-17), Leidos Holdings's current stock price is €95.00. Leidos Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €95.73. Leidos Holdings's Cyclically Adjusted PS Ratio of today is 0.99.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Leidos Holdings was 1.99. The lowest was 0.41. And the median was 1.08.


Leidos Holdings  (MIL:1LDOS) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Leidos Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=95.00/95.73
=0.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Leidos Holdings was 1.99. The lowest was 0.41. And the median was 1.08.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Leidos Holdings Cyclically Adjusted Revenue per Share Related Terms


Leidos Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Leidos Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leidos Holdings Cyclically Adjusted Revenue per Share Chart

Leidos Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 93.27

Leidos Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 83.00 90.05 93.27 95.73

MIL:1LDOS vs WSE, APLD, CIFR: Cyclically Adjusted Revenue per Share Comparison

For the Information Technology Services subindustry, Leidos Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leidos Holdings Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Leidos Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Leidos Holdings's Cyclically Adjusted PS Ratio falls into.


MIL:1LDOS
56GF Score
Leidos Holdings Inc MIL:1LDOS
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leidos Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leidos Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=29.734/330.2130*330.2130
=29.734

Current CPI (Mar. 2026) = 330.2130.

Leidos Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 15.491 241.018 21.224
201609 14.600 241.428 19.969
201612 15.749 241.432 21.540
201703 15.767 243.801 21.355
201706 14.955 244.955 20.160
201709 13.636 246.819 18.243
201712 13.542 246.524 18.139
201803 12.865 249.554 17.023
201806 14.057 251.989 18.421
201809 14.423 252.439 18.867
201812 15.511 251.233 20.387
201903 15.515 254.202 20.154
201906 16.536 256.143 21.318
201909 17.753 256.759 22.832
201912 18.723 256.974 24.059
202003 18.157 258.115 23.229
202006 17.970 257.797 23.018
202009 19.114 260.280 24.250
202012 18.564 260.474 23.534
202103 19.338 264.877 24.108
202106 20.013 271.696 24.323
202109 20.703 274.310 24.922
202112 21.605 278.802 25.589
202203 22.661 287.504 26.027
202206 24.658 296.311 27.479
202209 26.406 296.808 29.378
202212 25.290 296.797 28.137
202303 25.035 301.836 27.389
202306 25.670 305.109 27.782
202309 26.817 307.789 28.771
202312 25.884 306.746 27.864
202403 26.693 312.332 28.221
202406 28.225 314.175 29.666
202409 27.759 315.301 29.072
202412 30.651 315.605 32.070
202503 29.974 319.799 30.950
202506 28.364 322.561 29.037
202509 29.289 324.800 29.777
202512 27.637 324.054 28.162
202603 29.734 330.213 29.734

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €95.73 mean?
Leidos Holdings (MIL:1LDOS) has a Cyclically Adjusted Revenue per Share of €95.73 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Leidos Holdings and its competitors.
Is Leidos Holdings' Cyclically Adjusted Revenue per Share too high?
Leidos Holdings' current Cyclically Adjusted Revenue per Share is €95.73. Overall, Leidos Holdings has a GF Score™ of 56/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Leidos Holdings' Cyclically Adjusted Revenue per Share compare to WSE and APLD?
Leidos Holdings' Cyclically Adjusted Revenue per Share of €95.73 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Leidos Holdings and its competitors. Leidos Holdings's current Cyclically Adjusted Revenue per Share is €95.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leidos Holdings stock overvalued right now?
Based on GuruFocus' analysis, Leidos Holdings (MIL:1LDOS) is currently considered Significantly Undervalued. The stock's GF Value™ is €147.21, compared to a current price of €95.00 — trading 35.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €95.73. Leidos Holdings' overall GF Score™ is 56/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Leidos Holdings (MIL:1LDOS), the current Cyclically Adjusted Revenue per Share is €95.73 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leidos Holdings (MIL:1LDOS) Overvalued in 2026?

Based on GuruFocus' analysis, Leidos Holdings stock appears to be undervalued. The current stock price of €95.00 is trading 35.5% below its estimated GF Value™ of €147.21. GuruFocus considers Leidos Holdings to be Significantly Undervalued.

Key valuation signals for MIL:1LDOS:

  • Cyclically Adjusted Revenue per Share: €95.73
  • GF Value™: €147.21 vs. price of €95.00 (35.5% below fair value)
  • GF Score™: 56/100 with 2 warning signs

No single metric tells the full story. See the MIL:1LDOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leidos Holdings Business Description

Address 1750 Presidents Street, Reston, VA, USA, 20190
Leidos Holdings Inc is a technology, engineering, and science company that provides services and solutions in the defense, intelligence, civil, and health management, both domestically and internationally. The customers of the company includes the U.S. Department of Defense ("DoD"), the U.S. Intelligence Community, the U.S. Department of Homeland Security ("DHS"), the Federal Aviation Administration ("FAA"), the Department of Veterans Affairs ("VA"), and many other U.S. civilian, state and local government agencies, etc. The company is engaged in four reportable segments; National Security & Digital, Health & Civil, Commercial & International and Defense Systems. It provides a wide array of scientific, engineering and technical services and solutions across these reportable segments.
56GF Score

Get the complete analysis for MIL:1LDOS

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€95.00
Price
€147.21
GF Value