Nigerian Breweries (NSA:NB) Cyclically Adjusted Revenue per Share: ₦54.61 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSA:NB Nigerian Breweries PLC NSA:NB
72 GF Score
Price ₦82.45
GF Value ₦43.29
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Nigerian Breweries Cyclically Adjusted Revenue per Share?

Nigerian Breweries NSA:NB +9.93% 72 Cyclically Adjusted Revenue per Share is ₦54.61 as of Jun. 2026. GuruFocus rates NSA:NB with a GF Score™ of 72/100 and a GF Value™ of ₦43.29 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Nigerian Breweries's adjusted revenue per share for the three months ended in Jun. 2026 was ₦25.939. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₦54.61 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Nigerian Breweries's average Cyclically Adjusted Revenue Growth Rate was 8.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Nigerian Breweries was 12.20% per year. The lowest was 10.10% per year. And the median was 10.90% per year.

As of today (2026-09-05), Nigerian Breweries's current stock price is ₦82.45. Nigerian Breweries's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₦54.61. Nigerian Breweries's Cyclically Adjusted PS Ratio of today is 1.51.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nigerian Breweries was 1.66. The lowest was 0.50. And the median was 1.03.


Nigerian Breweries  (NSA:NB) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Nigerian Breweries's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=82.45/54.61
=1.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Nigerian Breweries was 1.66. The lowest was 0.50. And the median was 1.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Nigerian Breweries Cyclically Adjusted Revenue per Share Related Terms


Nigerian Breweries Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Nigerian Breweries's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nigerian Breweries Cyclically Adjusted Revenue per Share Chart

Nigerian Breweries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 33.58 37.51 40.63 47.48 51.16

Nigerian Breweries Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.45 50.94 51.16 52.46 54.61

NSA:NB vs STZ, TAP: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Brewers subindustry, Nigerian Breweries's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nigerian Breweries Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Nigerian Breweries's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Nigerian Breweries's Cyclically Adjusted PS Ratio falls into.


NSA:NB
72GF Score
Nigerian Breweries PLC NSA:NB
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nigerian Breweries Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nigerian Breweries's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=25.939/333.9520*333.9520
=25.939

Current CPI (Jun. 2026) = 333.9520.

Nigerian Breweries Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 6.027 241.428 8.337
201612 8.504 241.432 11.763
201703 8.528 243.801 11.681
201706 8.311 244.955 11.331
201709 6.328 246.819 8.562
201712 8.460 246.524 11.460
201803 7.685 249.554 10.284
201806 8.308 251.989 11.010
201809 6.058 252.439 8.014
201812 7.996 251.233 10.629
201903 7.714 254.202 10.134
201906 8.023 256.143 10.460
201909 6.039 256.759 7.855
201912 8.089 256.974 10.512
202003 7.709 258.115 9.974
202006 6.109 257.797 7.914
202009 7.644 260.280 9.808
202012 9.541 260.474 12.232
202103 9.789 264.877 12.342
202106 10.557 271.696 12.976
202109 8.948 274.310 10.894
202112 11.935 278.802 14.296
202203 12.671 287.504 14.718
202206 12.553 296.311 14.148
202209 10.913 296.808 12.279
202212 12.946 296.797 14.567
202303 10.997 301.836 12.167
202306 13.741 305.109 15.040
202309 11.162 307.789 12.111
202312 17.175 306.746 18.698
202403 20.465 312.332 21.882
202406 24.521 314.175 26.065
202409 20.839 315.301 22.072
202412 25.392 315.605 26.868
202503 12.382 319.799 12.930
202506 25.939 322.561 26.855
202509 9.531 324.800 9.800
202512 13.589 324.054 14.004
202603 13.330 330.213 13.481
202606 25.939 333.952 25.939

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₦54.61 mean?
Nigerian Breweries (NSA:NB) has a Cyclically Adjusted Revenue per Share of ₦54.61 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nigerian Breweries and its competitors.
Is Nigerian Breweries' Cyclically Adjusted Revenue per Share too high?
Nigerian Breweries' current Cyclically Adjusted Revenue per Share is ₦54.61. Overall, Nigerian Breweries has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nigerian Breweries' Cyclically Adjusted Revenue per Share compare to STZ and TAP?
Nigerian Breweries' Cyclically Adjusted Revenue per Share of ₦54.61 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Nigerian Breweries and its competitors. Nigerian Breweries's current Cyclically Adjusted Revenue per Share is ₦54.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nigerian Breweries stock overvalued right now?
Based on GuruFocus' analysis, Nigerian Breweries (NSA:NB) is currently considered Significantly Overvalued. The stock's GF Value™ is ₦43.29, compared to a current price of ₦82.45 — trading 90.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₦54.61. Nigerian Breweries' overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Nigerian Breweries (NSA:NB), the current Cyclically Adjusted Revenue per Share is ₦54.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nigerian Breweries (NSA:NB) Overvalued in 2026?

Based on GuruFocus' analysis, Nigerian Breweries stock appears to be overvalued. The current stock price of ₦82.45 is trading 90.5% above its estimated GF Value™ of ₦43.29. GuruFocus considers Nigerian Breweries to be Significantly Overvalued.

Key valuation signals for NSA:NB:

  • Cyclically Adjusted Revenue per Share: ₦54.61
  • GF Value™: ₦43.29 vs. price of ₦82.45 (90.5% above fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the NSA:NB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nigerian Breweries Business Description

Address 1, Abebe Village Road, P. O. Box 545, Iganmu House, Iganmu, Lagos, NGA, 101241
Nigerian Breweries PLC is a Brewing firm. The company's principal activities are brewing, marketing, and selling lager, stout, non-alcoholic malt, and soft drinks. Geographically, it derives a majority of its revenue from Nigeria and also has a presence in the United Kingdom, the Netherlands, the United States of America, Canada, some parts of Africa, and parts of the Middle East and Asia. The company's brands include Star, Goldberg, Turbo King, Ace Bitters, Gulder, Maltina, Legend Extra Stout, Amstel Malta, Heineken, Maltina Sip-it, Fayrouz, Goldberg, Malta Gold, and others.
72GF Score

Get the complete analysis for NSA:NB

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₦82.45
Price
₦43.29
GF Value