Nigerian Breweries (NSA:NB) Enterprise Value: ₦2,170,107 Mil (As of Jun. 28, 2026) ***


NSA:NB Nigerian Breweries PLC NSA:NB
64 GF Score
Price ₦72.50
GF Value ₦30.66
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Nigerian Breweries Enterprise Value?

Nigerian Breweries NSA:NB -1.09% 64 Enterprise Value is ₦2,170,107 Mil as of Jun. 28, 2026. GuruFocus rates NSA:NB with a GF Score™ of 64/100 and a GF Value™ of ₦30.66 (Significantly Overvalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Nigerian Breweries's Enterprise Value is ₦2,170,107 Mil. Nigerian Breweries's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ₦211,071 Mil. Therefore, Nigerian Breweries's EV-to-EBIT ratio for today is 10.28.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Nigerian Breweries's Enterprise Value is ₦2,170,107 Mil. Nigerian Breweries's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ₦293,557 Mil. Therefore, Nigerian Breweries's EV-to-EBITDA ratio for today is 7.39.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Nigerian Breweries's Enterprise Value is ₦2,170,107 Mil. Nigerian Breweries's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ₦1,496,803 Mil. Therefore, Nigerian Breweries's EV-to-Revenue ratio for today is 1.45.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Nigerian Breweries's Enterprise Value is ₦2,170,107 Mil. Nigerian Breweries's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ₦383,520 Mil. Therefore, Nigerian Breweries's EV-to-OCF ratio for today is 5.66.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Nigerian Breweries's Enterprise Value is ₦2,170,107 Mil. Nigerian Breweries's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ₦257,291 Mil. Therefore, Nigerian Breweries's EV-to-FCF ratio for today is 8.43.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Nigerian Breweries  (NSA:NB) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Nigerian Breweries's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2170106.732/211071.485
=10.28

Nigerian Breweries's current Enterprise Value is ₦2,170,107 Mil.
Nigerian Breweries's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₦211,071 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Nigerian Breweries's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2170106.732/293556.935
=7.39

Nigerian Breweries's current Enterprise Value is ₦2,170,107 Mil.
Nigerian Breweries's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₦293,557 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Nigerian Breweries's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2170106.732/1496802.544
=1.45

Nigerian Breweries's current Enterprise Value is ₦2,170,107 Mil.
Nigerian Breweries's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₦1,496,803 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Nigerian Breweries's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=2170106.732/383520.133
=5.66

Nigerian Breweries's current Enterprise Value is ₦2,170,107 Mil.
Nigerian Breweries's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₦383,520 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Nigerian Breweries's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2170106.732/257290.839
=8.43

Nigerian Breweries's current Enterprise Value is ₦2,170,107 Mil.
Nigerian Breweries's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₦257,291 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Nigerian Breweries Enterprise Value Related Terms


Nigerian Breweries Enterprise Value Historical Data

* Premium members only.

The historical data trend for Nigerian Breweries's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nigerian Breweries Enterprise Value Chart

Nigerian Breweries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 402,392.12 521,536.75 672,007.61 1,050,834.70 2,331,593.32

Nigerian Breweries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,198,692.14 1,932,321.95 2,354,686.63 2,331,593.32 2,185,598.25

NSA:NB vs STZ, TAP: Enterprise Value Comparison

For the Beverages - Brewers subindustry, Nigerian Breweries's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nigerian Breweries Enterprise Value vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Nigerian Breweries's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Nigerian Breweries's Enterprise Value falls into.


NSA:NB
64GF Score
Nigerian Breweries PLC NSA:NB
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nigerian Breweries Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Nigerian Breweries's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Nigerian Breweries's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₦2,170,107 Mil mean?
Nigerian Breweries (NSA:NB) has a Enterprise Value of ₦2,170,107 Mil as of Jun. 28, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Nigerian Breweries and its competitors.
Is Nigerian Breweries' Enterprise Value too high?
Nigerian Breweries' current Enterprise Value is ₦2,170,107 Mil. Overall, Nigerian Breweries has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nigerian Breweries' Enterprise Value compare to STZ and TAP?
Nigerian Breweries' Enterprise Value of ₦2,170,107 Mil can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Beverages - Alcoholic company?
A good Enterprise Value depends on the Beverages - Alcoholic industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Nigerian Breweries and its competitors. Nigerian Breweries's current Enterprise Value is ₦2,170,107 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nigerian Breweries stock overvalued right now?
Based on GuruFocus' analysis, Nigerian Breweries (NSA:NB) is currently considered Significantly Overvalued. The stock's GF Value™ is ₦30.66, compared to a current price of ₦72.50 — trading 136.5% above its estimated fair value. The current Enterprise Value is ₦2,170,107 Mil. Nigerian Breweries' overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Nigerian Breweries (NSA:NB), the current Enterprise Value is ₦2,170,107 Mil as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nigerian Breweries (NSA:NB) Overvalued in 2026?

Based on GuruFocus' analysis, Nigerian Breweries stock appears to be overvalued. The current stock price of ₦72.50 is trading 136.5% above its estimated GF Value™ of ₦30.66. GuruFocus considers Nigerian Breweries to be Significantly Overvalued.

Key valuation signals for NSA:NB:

  • Enterprise Value: ₦2,170,107 Mil
  • GF Value™: ₦30.66 vs. price of ₦72.50 (136.5% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the NSA:NB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nigerian Breweries Business Description

Address 1, Abebe Village Road, P. O. Box 545, Iganmu House, Iganmu, Lagos, NGA, 101241
Nigerian Breweries PLC is a Brewing firm. The company's principal activities are brewing, marketing, and selling lager, stout, non-alcoholic malt, and soft drinks. Geographically, it derives a majority of its revenue from Nigeria and also has a presence in the United Kingdom, the Netherlands, the United States of America, Canada, some parts of Africa, and parts of the Middle East and Asia. The company's brands include Star, Goldberg, Turbo King, Ace Bitters, Gulder, Maltina, Legend Extra Stout, Amstel Malta, Heineken, Maltina Sip-it, Fayrouz, Goldberg, Malta Gold, and others.
64GF Score

Get the complete analysis for NSA:NB

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₦72.50
Price
₦30.66
GF Value