Marathon Nextgen Realty (NSE:MARATHON) Cyclically Adjusted Revenue per Share: ₹90.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NSE:MARATHON Marathon Nextgen Realty Ltd NSE:MARATHON
78 GF Score
Price ₹402.40
GF Value ₹302.32
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Marathon Nextgen Realty Cyclically Adjusted Revenue per Share?

Marathon Nextgen Realty NSE:MARATHON -4.82% 78 Cyclically Adjusted Revenue per Share is ₹90.01 as of Mar. 2026. GuruFocus rates NSE:MARATHON with a GF Score™ of 78/100 and a GF Value™ of ₹302.32 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Marathon Nextgen Realty's adjusted revenue per share for the three months ended in Mar. 2026 was ₹17.146. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹90.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marathon Nextgen Realty's average Cyclically Adjusted Revenue Growth Rate was 15.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 20.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Marathon Nextgen Realty was 29.30% per year. The lowest was 20.80% per year. And the median was 25.05% per year.

As of today (2026-08-26), Marathon Nextgen Realty's current stock price is ₹402.40. Marathon Nextgen Realty's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₹90.01. Marathon Nextgen Realty's Cyclically Adjusted PS Ratio of today is 4.47.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marathon Nextgen Realty was 10.27. The lowest was 3.30. And the median was 6.40.


Marathon Nextgen Realty  (NSE:MARATHON) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Marathon Nextgen Realty's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=402.40/90.01
=4.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marathon Nextgen Realty was 10.27. The lowest was 3.30. And the median was 6.40.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Marathon Nextgen Realty Cyclically Adjusted Revenue per Share Related Terms


Marathon Nextgen Realty Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Marathon Nextgen Realty's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marathon Nextgen Realty Cyclically Adjusted Revenue per Share Chart

Marathon Nextgen Realty Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 36.43 50.69 64.76 78.12 90.01

Marathon Nextgen Realty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 78.12 81.94 85.16 87.34 90.01

Marathon Nextgen Realty Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, Marathon Nextgen Realty's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marathon Nextgen Realty Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Marathon Nextgen Realty's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Marathon Nextgen Realty's Cyclically Adjusted PS Ratio falls into.


NSE:MARATHON
78GF Score
Marathon Nextgen Realty Ltd NSE:MARATHON
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marathon Nextgen Realty Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marathon Nextgen Realty's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=17.146/164.2724*164.2724
=17.146

Current CPI (Mar. 2026) = 164.2724.

Marathon Nextgen Realty Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201412 0.000 96.780 0.000
201503 1.054 97.163 1.782
201506 0.000 99.841 0.000
201509 1.097 101.753 1.771
201512 0.001 102.901 0.002
201603 33.566 102.518 53.785
201703 0.000 105.196 0.000
201803 0.000 109.786 0.000
201806 5.968 111.317 8.807
201809 3.474 115.142 4.956
201812 4.087 115.142 5.831
201903 4.280 118.202 5.948
201906 13.174 120.880 17.903
201909 17.247 123.175 23.001
201912 12.922 126.235 16.816
202003 9.105 124.705 11.994
202006 12.755 127.000 16.498
202009 5.289 130.118 6.677
202012 11.613 130.889 14.575
202103 14.989 131.771 18.686
202106 7.679 134.084 9.408
202109 8.095 135.847 9.789
202112 14.767 138.161 17.558
202203 35.832 138.822 42.401
202206 20.713 142.347 23.903
202209 35.348 144.661 40.140
202212 57.745 145.763 65.078
202303 30.918 146.865 34.583
202306 42.797 150.280 46.782
202309 26.025 151.492 28.221
202312 42.843 152.924 46.022
202403 29.525 153.035 31.693
202406 31.654 155.789 33.378
202409 28.493 157.882 29.646
202412 24.651 158.323 25.577
202503 29.496 157.552 30.754
202506 27.489 159.755 28.266
202509 17.320 162.289 17.532
202512 18.740 163.281 18.854
202603 17.146 164.272 17.146

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹90.01 mean?
Marathon Nextgen Realty (NSE:MARATHON) has a Cyclically Adjusted Revenue per Share of ₹90.01 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marathon Nextgen Realty and its competitors.
Is Marathon Nextgen Realty's Cyclically Adjusted Revenue per Share too high?
Marathon Nextgen Realty's current Cyclically Adjusted Revenue per Share is ₹90.01. Overall, Marathon Nextgen Realty has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marathon Nextgen Realty's Cyclically Adjusted Revenue per Share compare to competitors?
Marathon Nextgen Realty's Cyclically Adjusted Revenue per Share of ₹90.01 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marathon Nextgen Realty and its competitors. Marathon Nextgen Realty's current Cyclically Adjusted Revenue per Share is ₹90.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marathon Nextgen Realty stock overvalued right now?
Based on GuruFocus' analysis, Marathon Nextgen Realty (NSE:MARATHON) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹302.32, compared to a current price of ₹402.40 — trading 33.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹90.01. Marathon Nextgen Realty's overall GF Score™ is 78/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Marathon Nextgen Realty (NSE:MARATHON), the current Cyclically Adjusted Revenue per Share is ₹90.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marathon Nextgen Realty (NSE:MARATHON) Overvalued in 2026?

Based on GuruFocus' analysis, Marathon Nextgen Realty stock appears to be overvalued. The current stock price of ₹402.40 is trading 33.1% above its estimated GF Value™ of ₹302.32. GuruFocus considers Marathon Nextgen Realty to be Significantly Overvalued.

Key valuation signals for NSE:MARATHON:

  • Cyclically Adjusted Revenue per Share: ₹90.01
  • GF Value™: ₹302.32 vs. price of ₹402.40 (33.1% above fair value)
  • GF Score™: 78/100 with 6 warning signs

No single metric tells the full story. See the NSE:MARATHON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marathon Nextgen Realty Business Description

Other Exchanges 503101:India
Address Mulund-Goregaon Link Road, 702, Marathon MAX, Mulund (West), Mumbai, MH, IND, 400 013
Marathon Nextgen Realty Ltd operates in the real estate sector, focusing on residential and commercial property development in the Mumbai Metropolitan Region. It engages in the development and sale of residential housing projects and commercial office spaces. The company generates revenue through property sales and lease rentals, with some commercial properties leased to reputed brands under long-term agreements. Marathon Nextgen Realty is part of the larger Marathon Group, which has a prominent land bank and project pipeline across Mumbai. The company also pursues strategic amalgamations and project consolidations to enhance operational efficiency and growth opportunities.
78GF Score

Get the complete analysis for NSE:MARATHON

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹402.40
Price
₹302.32
GF Value