Marathon Nextgen Realty (NSE:MARATHON) Margin of Safety % (DCF FCF Based): N/A (As of Jul. 01, 2026)


NSE:MARATHON Marathon Nextgen Realty Ltd NSE:MARATHON
79 GF Score
Price ₹400.70
GF Value ₹312.17
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Marathon Nextgen Realty Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-07-01), Marathon Nextgen Realty's Predictability Rank is 3-Stars. Marathon Nextgen Realty's intrinsic value calculated from the Discounted FCF model is ₹555.40 and current share price is ₹400.70. Consequently,

Marathon Nextgen Realty's Margin of Safety % (DCF FCF Based) using Discounted FCF model is N/A.

Marathon Nextgen Realty Margin of Safety % (DCF FCF Based) Competitor Comparison

For the Real Estate - Development subindustry, Marathon Nextgen Realty's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Marathon Nextgen Realty Margin of Safety % (DCF FCF Based) vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Marathon Nextgen Realty's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Marathon Nextgen Realty's Margin of Safety % (DCF FCF Based) falls into.


NSE:MARATHON
79GF Score
Marathon Nextgen Realty Ltd NSE:MARATHON
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marathon Nextgen Realty Margin of Safety % (DCF FCF Based) Calculation

Marathon Nextgen Realty's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(-80.51-400.70)/-80.51
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Is Marathon Nextgen Realty (NSE:MARATHON) Overvalued in 2026?

Based on GuruFocus' analysis, Marathon Nextgen Realty stock appears to be overvalued. The current stock price of ₹400.70 is trading 28.4% above its estimated GF Value™ of ₹312.17. GuruFocus considers Marathon Nextgen Realty to be Modestly Overvalued.

Key valuation signals for NSE:MARATHON:

  • Margin of Safety % (DCF FCF Based): N/A
  • GF Value™: ₹312.17 vs. price of ₹400.70 (28.4% above fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the NSE:MARATHON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Marathon Nextgen Realty Business Description

Other Exchanges 503101:India
Address Mulund-Goregaon Link Road, 702, Marathon MAX, Mulund (West), Mumbai, MH, IND, 400 013
Marathon Nextgen Realty Ltd operates in the real estate sector, focusing on residential and commercial property development in the Mumbai Metropolitan Region. It engages in the development and sale of residential housing projects and commercial office spaces. The company generates revenue through property sales and lease rentals, with some commercial properties leased to reputed brands under long-term agreements. Marathon Nextgen Realty is part of the larger Marathon Group, which has a prominent land bank and project pipeline across Mumbai. The company also pursues strategic amalgamations and project consolidations to enhance operational efficiency and growth opportunities.
79GF Score

Get the complete analysis for NSE:MARATHON

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹400.70
Price
₹312.17
GF Value