Marathon Nextgen Realty (NSE:MARATHON) E10: ₹20.57 (As of Mar. 2026)


NSE:MARATHON Marathon Nextgen Realty Ltd NSE:MARATHON
79 GF Score
Price ₹417.80
GF Value ₹310.92
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Marathon Nextgen Realty E10?

Marathon Nextgen Realty NSE:MARATHON -0.65% 79 E10 is ₹20.57 as of Mar. 2026. GuruFocus rates NSE:MARATHON with a GF Score™ of 79/100 and a GF Value™ of ₹310.92 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Marathon Nextgen Realty's adjusted earnings per share data for the three months ended in Mar. 2026 was ₹6.750. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₹20.57 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Marathon Nextgen Realty's average E10 Growth Rate was 17.10% per year. During the past 3 years, the average E10 Growth Rate was 18.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Marathon Nextgen Realty was 20.20% per year. The lowest was 18.60% per year. And the median was 19.40% per year.

As of today (2026-07-08), Marathon Nextgen Realty's current stock price is ₹417.80. Marathon Nextgen Realty's E10 for the quarter that ended in Mar. 2026 was ₹20.57. Marathon Nextgen Realty's Shiller PE Ratio of today is 20.31.

During the past 13 years, the highest Shiller PE Ratio of Marathon Nextgen Realty was 45.60. The lowest was 11.83. And the median was 27.76.


Marathon Nextgen Realty  (NSE:MARATHON) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Marathon Nextgen Realty's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=417.80/20.57
=20.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Marathon Nextgen Realty was 45.60. The lowest was 11.83. And the median was 27.76.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Marathon Nextgen Realty E10 Related Terms


Marathon Nextgen Realty E10 Historical Data

* Premium members only.

The historical data trend for Marathon Nextgen Realty's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marathon Nextgen Realty E10 Chart

Marathon Nextgen Realty Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.17 12.22 14.82 17.56 20.57

Marathon Nextgen Realty Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.56 18.74 19.86 20.01 20.57

Marathon Nextgen Realty E10 Competitor Comparison

For the Real Estate - Development subindustry, Marathon Nextgen Realty's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marathon Nextgen Realty Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Marathon Nextgen Realty's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Marathon Nextgen Realty's Shiller PE Ratio falls into.


NSE:MARATHON
79GF Score
Marathon Nextgen Realty Ltd NSE:MARATHON
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marathon Nextgen Realty E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marathon Nextgen Realty's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.75/164.2724*164.2724
=6.750

Current CPI (Mar. 2026) = 164.2724.

Marathon Nextgen Realty Quarterly Data

per share eps CPI Adj_EPS
201412 1.485 96.780 2.521
201503 0.593 97.163 1.003
201506 1.653 99.841 2.720
201509 1.273 101.753 2.055
201512 4.830 102.901 7.711
201603 6.895 102.518 11.048
201703 0.000 105.196 0.000
201803 0.000 109.786 0.000
201806 2.000 111.317 2.951
201809 2.210 115.142 3.153
201812 1.310 115.142 1.869
201903 1.310 118.202 1.821
201906 1.470 120.880 1.998
201909 2.330 123.175 3.107
201912 2.810 126.235 3.657
202003 -1.365 124.705 -1.798
202006 2.471 127.000 3.196
202009 0.939 130.118 1.185
202012 1.573 130.889 1.974
202103 -1.683 131.771 -2.098
202106 0.945 134.084 1.158
202109 0.780 135.847 0.943
202112 1.578 138.161 1.876
202203 5.054 138.822 5.981
202206 2.410 142.347 2.781
202209 3.050 144.661 3.463
202212 16.330 145.763 18.404
202303 3.180 146.865 3.557
202306 8.620 150.280 9.423
202309 6.910 151.492 7.493
202312 10.210 152.924 10.968
202403 7.720 153.035 8.287
202406 7.210 155.789 7.603
202409 9.450 157.882 9.832
202412 9.570 158.323 9.930
202503 10.580 157.552 11.031
202506 11.690 159.755 12.021
202509 9.790 162.289 9.910
202512 4.850 163.281 4.879
202603 6.750 164.272 6.750

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of ₹20.57 mean?
Marathon Nextgen Realty (NSE:MARATHON) has a E10 of ₹20.57 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Marathon Nextgen Realty and its competitors.
Is Marathon Nextgen Realty's E10 too high?
Marathon Nextgen Realty's current E10 is ₹20.57. Overall, Marathon Nextgen Realty has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marathon Nextgen Realty's E10 compare to competitors?
Marathon Nextgen Realty's E10 of ₹20.57 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Marathon Nextgen Realty and its competitors. Marathon Nextgen Realty's current E10 is ₹20.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marathon Nextgen Realty stock overvalued right now?
Based on GuruFocus' analysis, Marathon Nextgen Realty (NSE:MARATHON) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹310.92, compared to a current price of ₹417.80 — trading 34.4% above its estimated fair value. The current E10 is ₹20.57. Marathon Nextgen Realty's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Marathon Nextgen Realty (NSE:MARATHON), the current E10 is ₹20.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marathon Nextgen Realty (NSE:MARATHON) Overvalued in 2026?

Based on GuruFocus' analysis, Marathon Nextgen Realty stock appears to be overvalued. The current stock price of ₹417.80 is trading 34.4% above its estimated GF Value™ of ₹310.92. GuruFocus considers Marathon Nextgen Realty to be Significantly Overvalued.

Key valuation signals for NSE:MARATHON:

  • E10: ₹20.57
  • GF Value™: ₹310.92 vs. price of ₹417.80 (34.4% above fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the NSE:MARATHON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marathon Nextgen Realty Business Description

Other Exchanges 503101:India
Address Mulund-Goregaon Link Road, 702, Marathon MAX, Mulund (West), Mumbai, MH, IND, 400 013
Marathon Nextgen Realty Ltd operates in the real estate sector, focusing on residential and commercial property development in the Mumbai Metropolitan Region. It engages in the development and sale of residential housing projects and commercial office spaces. The company generates revenue through property sales and lease rentals, with some commercial properties leased to reputed brands under long-term agreements. Marathon Nextgen Realty is part of the larger Marathon Group, which has a prominent land bank and project pipeline across Mumbai. The company also pursues strategic amalgamations and project consolidations to enhance operational efficiency and growth opportunities.
79GF Score

Get the complete analysis for NSE:MARATHON

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹417.80
Price
₹310.92
GF Value