LN Future Invest AB (OSTO:LNFI) Cyclically Adjusted Revenue per Share: kr7.48 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:LNFI LN Future Invest AB OSTO:LNFI
41 GF Score
Price kr0.93
GF Value kr0.66
! 3 Warning Signs
View Full Analysis

What is LN Future Invest AB Cyclically Adjusted Revenue per Share?

LN Future Invest AB OSTO:LNFI 41 Cyclically Adjusted Revenue per Share is kr7.48 as of Dec. 2025. GuruFocus rates OSTO:LNFI with a GF Score™ of 41/100 and a GF Value™ of kr0.66. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

LN Future Invest AB's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was kr1.277. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr7.48 for the trailing ten years ended in Dec. 2025.

During the past 12 months, LN Future Invest AB's average Cyclically Adjusted Revenue Growth Rate was -14.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -11.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of LN Future Invest AB was -2.90% per year. The lowest was -11.40% per year. And the median was -5.20% per year.

As of today (2026-09-01), LN Future Invest AB's current stock price is kr 0.925. LN Future Invest AB's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was kr7.48. LN Future Invest AB's Cyclically Adjusted PS Ratio of today is 0.12.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of LN Future Invest AB was 2.28. The lowest was 0.08. And the median was 0.37.


LN Future Invest AB  (OSTO:LNFI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

LN Future Invest AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.925/7.48
=0.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of LN Future Invest AB was 2.28. The lowest was 0.08. And the median was 0.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


LN Future Invest AB Cyclically Adjusted Revenue per Share Related Terms


LN Future Invest AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for LN Future Invest AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LN Future Invest AB Cyclically Adjusted Revenue per Share Chart

LN Future Invest AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.86 10.75 10.00 8.75 7.48

LN Future Invest AB Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.00 0.00 8.75 0.00 7.48

OSTO:LNFI vs PG, CL, EL: Cyclically Adjusted Revenue per Share Comparison

For the Household & Personal Products subindustry, LN Future Invest AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LN Future Invest AB Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, LN Future Invest AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where LN Future Invest AB's Cyclically Adjusted PS Ratio falls into.


OSTO:LNFI
41GF Score
LN Future Invest AB OSTO:LNFI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LN Future Invest AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LN Future Invest AB's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.277/133.3900*133.3900
=1.277

Current CPI (Dec. 2025) = 133.3900.

LN Future Invest AB Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 17.775 102.022 23.240
201712 9.513 103.793 12.226
201812 8.665 105.912 10.913
201912 6.017 107.766 7.448
202012 3.200 108.296 3.942
202112 4.232 112.486 5.018
202212 5.395 126.365 5.695
202312 3.026 131.912 3.060
202412 2.001 132.987 2.007
202512 1.277 133.390 1.277

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr7.48 mean?
LN Future Invest AB (OSTO:LNFI) has a Cyclically Adjusted Revenue per Share of kr7.48 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on LN Future Invest AB and its competitors.
Is LN Future Invest AB's Cyclically Adjusted Revenue per Share too high?
LN Future Invest AB's current Cyclically Adjusted Revenue per Share is kr7.48. Overall, LN Future Invest AB has a GF Score™ of 41/100, reflecting its overall financial health beyond just this single metric.
How does LN Future Invest AB's Cyclically Adjusted Revenue per Share compare to PG and CL?
LN Future Invest AB's Cyclically Adjusted Revenue per Share of kr7.48 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on LN Future Invest AB and its competitors. LN Future Invest AB's current Cyclically Adjusted Revenue per Share is kr7.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LN Future Invest AB stock overvalued right now?
LN Future Invest AB (OSTO:LNFI) has a current Cyclically Adjusted Revenue per Share of kr7.48. The stock's GF Value™ is kr0.66, compared to a current price of kr0.93 — trading 40.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr7.48. LN Future Invest AB's overall GF Score™ is 41/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For LN Future Invest AB (OSTO:LNFI), the current Cyclically Adjusted Revenue per Share is kr7.48 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LN Future Invest AB (OSTO:LNFI) Overvalued in 2026?

Based on GuruFocus' analysis, LN Future Invest AB stock appears to be overvalued. The current stock price of kr0.93 is trading 40.2% above its estimated GF Value™ of kr0.66.

Key valuation signals for OSTO:LNFI:

  • Cyclically Adjusted Revenue per Share: kr7.48
  • GF Value™: kr0.66 vs. price of kr0.93 (40.2% above fair value)
  • GF Score™: 41/100 with 3 warning signs

No single metric tells the full story. See the OSTO:LNFI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LN Future Invest AB Business Description

Address BARNHUSGATAN 4 OG BV, Stockholm, SWE, 111 23
LN Future Invest AB Formerly Ellen AB is a Fem-Tech company. It provides innovative natural premium products in intimate health. The company's products help maintain a balanced pH in the genitals through all phases of life. Ellen offers among other patented probiotic products to improve women's intimate health. The products are sold and marketed through a global network of distributors and in-house.
41GF Score

Get the complete analysis for OSTO:LNFI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.93
Price
kr0.66
GF Value