Tempest Security AB (OSTO:TSEC) Cyclically Adjusted Revenue per Share: kr40.09 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:TSEC Tempest Security AB OSTO:TSEC
70 GF Score
Price kr11.10
GF Value kr18.06
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Tempest Security AB Cyclically Adjusted Revenue per Share?

Tempest Security AB OSTO:TSEC -0.89% 70 Cyclically Adjusted Revenue per Share is kr40.09 as of Dec. 2025. GuruFocus rates OSTO:TSEC with a GF Score™ of 70/100 and a GF Value™ of kr18.06 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tempest Security AB's adjusted revenue per share data for the fiscal year that ended in Dec. 2025 was kr55.055. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr40.09 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Tempest Security AB's average Cyclically Adjusted Revenue Growth Rate was 10.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-18), Tempest Security AB's current stock price is kr 11.10. Tempest Security AB's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Dec. 2025 was kr40.09. Tempest Security AB's Cyclically Adjusted PS Ratio of today is 0.28.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Tempest Security AB was 0.32. The lowest was 0.25. And the median was 0.27.


Tempest Security AB  (OSTO:TSEC) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tempest Security AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=11.10/40.09
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of Tempest Security AB was 0.32. The lowest was 0.25. And the median was 0.27.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tempest Security AB Cyclically Adjusted Revenue per Share Related Terms


Tempest Security AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tempest Security AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tempest Security AB Cyclically Adjusted Revenue per Share Chart

Tempest Security AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 36.14 40.09

Tempest Security AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.14 0.00 0.00 0.00 40.09

OSTO:TSEC vs ALLE, MSA, ADT: Cyclically Adjusted Revenue per Share Comparison

For the Security & Protection Services subindustry, Tempest Security AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tempest Security AB Cyclically Adjusted PS Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Tempest Security AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tempest Security AB's Cyclically Adjusted PS Ratio falls into.


OSTO:TSEC
70GF Score
Tempest Security AB OSTO:TSEC
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tempest Security AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tempest Security AB's adjusted Revenue per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=55.055/133.3900*133.3900
=55.055

Current CPI (Dec. 2025) = 133.3900.

Tempest Security AB Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201612 18.470 102.022 24.149
201712 23.586 103.793 30.312
201812 26.766 105.912 33.710
201912 34.246 107.766 42.389
202012 33.692 108.296 41.499
202112 35.227 112.486 41.773
202212 41.050 126.365 43.332
202312 41.786 131.912 42.254
202412 46.321 132.987 46.461
202512 55.055 133.390 55.055

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr40.09 mean?
Tempest Security AB (OSTO:TSEC) has a Cyclically Adjusted Revenue per Share of kr40.09 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tempest Security AB and its competitors.
Is Tempest Security AB's Cyclically Adjusted Revenue per Share too high?
Tempest Security AB's current Cyclically Adjusted Revenue per Share is kr40.09. Overall, Tempest Security AB has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Tempest Security AB's Cyclically Adjusted Revenue per Share compare to ALLE and MSA?
Tempest Security AB's Cyclically Adjusted Revenue per Share of kr40.09 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Business Services company?
A good Cyclically Adjusted Revenue per Share depends on the Business Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tempest Security AB and its competitors. Tempest Security AB's current Cyclically Adjusted Revenue per Share is kr40.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tempest Security AB stock overvalued right now?
Based on GuruFocus' analysis, Tempest Security AB (OSTO:TSEC) is currently considered Possible Value Trap. The stock's GF Value™ is kr18.06, compared to a current price of kr11.10 — trading 38.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is kr40.09. Tempest Security AB's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tempest Security AB (OSTO:TSEC), the current Cyclically Adjusted Revenue per Share is kr40.09 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tempest Security AB (OSTO:TSEC) Overvalued in 2026?

Based on GuruFocus' analysis, Tempest Security AB stock appears to be undervalued. The current stock price of kr11.10 is trading 38.5% below its estimated GF Value™ of kr18.06. GuruFocus considers Tempest Security AB to be Possible Value Trap.

Key valuation signals for OSTO:TSEC:

  • Cyclically Adjusted Revenue per Share: kr40.09
  • GF Value™: kr18.06 vs. price of kr11.10 (38.5% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the OSTO:TSEC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tempest Security AB Business Description

Address Ralambsvagen 17, 18th Floor, Stockholm, SWE, 112 59
Tempest Security AB provides solutions for security, protection, and service. The company has two segments: Security Solutions and Risk Solutions. The company gains the majority of revenue from Security Solutions, where it provides security guards, orderlies, and shop control. Risk Solutions includes Consulting, training, personal protection, and other specialized services. Geographically, the business activities function through the regions of Sweden, Denmark, and the United Kingdom.
70GF Score

Get the complete analysis for OSTO:TSEC

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr11.10
Price
kr18.06
GF Value