Tempest Security AB (OSTO:TSEC) Enterprise Value: kr154.9 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:TSEC Tempest Security AB OSTO:TSEC
70 GF Score
Price kr10.90
GF Value kr18.05
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Tempest Security AB Enterprise Value?

Tempest Security AB OSTO:TSEC +0.93% 70 Enterprise Value is kr154.9 Mil as of Jul. 16, 2026. GuruFocus rates OSTO:TSEC with a GF Score™ of 70/100 and a GF Value™ of kr18.05 (Possible Value Trap). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Tempest Security AB's Enterprise Value is kr154.9 Mil. Tempest Security AB's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was kr-8.5 Mil. Therefore, Tempest Security AB's EV-to-EBIT ratio for today is -18.24.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Tempest Security AB's Enterprise Value is kr154.9 Mil. Tempest Security AB's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was kr3.8 Mil. Therefore, Tempest Security AB's EV-to-EBITDA ratio for today is 41.24.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Tempest Security AB's Enterprise Value is kr154.9 Mil. Tempest Security AB's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was kr578.2 Mil. Therefore, Tempest Security AB's EV-to-Revenue ratio for today is 0.27.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Tempest Security AB's Enterprise Value is kr154.9 Mil. Tempest Security AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was kr-2.6 Mil. Therefore, Tempest Security AB's EV-to-OCF ratio for today is -59.44.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Tempest Security AB's Enterprise Value is kr154.9 Mil. Tempest Security AB's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was kr-5.7 Mil. Therefore, Tempest Security AB's EV-to-FCF ratio for today is -27.13.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Tempest Security AB  (OSTO:TSEC) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Tempest Security AB's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=154.901/-8.494
=-18.24

Tempest Security AB's current Enterprise Value is kr154.9 Mil.
Tempest Security AB's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-8.5 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Tempest Security AB's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=154.901/3.756
=41.24

Tempest Security AB's current Enterprise Value is kr154.9 Mil.
Tempest Security AB's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr3.8 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Tempest Security AB's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=154.901/578.231
=0.27

Tempest Security AB's current Enterprise Value is kr154.9 Mil.
Tempest Security AB's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr578.2 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Tempest Security AB's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=154.901/-2.606
=-59.44

Tempest Security AB's current Enterprise Value is kr154.9 Mil.
Tempest Security AB's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-2.6 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Tempest Security AB's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=154.901/-5.71
=-27.13

Tempest Security AB's current Enterprise Value is kr154.9 Mil.
Tempest Security AB's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was kr-5.7 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tempest Security AB Enterprise Value Related Terms


Tempest Security AB Enterprise Value Historical Data

* Premium members only.

The historical data trend for Tempest Security AB's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tempest Security AB Enterprise Value Chart

Tempest Security AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 340.79 203.22 182.59 137.72 169.06

Tempest Security AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 137.72 139.81 151.26 177.60 169.06

OSTO:TSEC vs ALLE, MSA, ADT: Enterprise Value Comparison

For the Security & Protection Services subindustry, Tempest Security AB's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tempest Security AB Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, Tempest Security AB's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Tempest Security AB's Enterprise Value falls into.


OSTO:TSEC
70GF Score
Tempest Security AB OSTO:TSEC
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tempest Security AB Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Tempest Security AB's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Tempest Security AB's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr154.9 Mil mean?
Tempest Security AB (OSTO:TSEC) has a Enterprise Value of kr154.9 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Tempest Security AB and its competitors.
Is Tempest Security AB's Enterprise Value too high?
Tempest Security AB's current Enterprise Value is kr154.9 Mil. Overall, Tempest Security AB has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Tempest Security AB's Enterprise Value compare to ALLE and MSA?
Tempest Security AB's Enterprise Value of kr154.9 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Tempest Security AB and its competitors. Tempest Security AB's current Enterprise Value is kr154.9 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tempest Security AB stock overvalued right now?
Based on GuruFocus' analysis, Tempest Security AB (OSTO:TSEC) is currently considered Possible Value Trap. The stock's GF Value™ is kr18.05, compared to a current price of kr10.90 — trading 39.6% below its estimated fair value. The current Enterprise Value is kr154.9 Mil. Tempest Security AB's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Tempest Security AB (OSTO:TSEC), the current Enterprise Value is kr154.9 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tempest Security AB (OSTO:TSEC) Overvalued in 2026?

Based on GuruFocus' analysis, Tempest Security AB stock appears to be undervalued. The current stock price of kr10.90 is trading 39.6% below its estimated GF Value™ of kr18.05. GuruFocus considers Tempest Security AB to be Possible Value Trap.

Key valuation signals for OSTO:TSEC:

  • Enterprise Value: kr154.9 Mil
  • GF Value™: kr18.05 vs. price of kr10.90 (39.6% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the OSTO:TSEC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tempest Security AB Business Description

Address Ralambsvagen 17, 18th Floor, Stockholm, SWE, 112 59
Tempest Security AB provides solutions for security, protection, and service. The company has two segments: Security Solutions and Risk Solutions. The company gains the majority of revenue from Security Solutions, where it provides security guards, orderlies, and shop control. Risk Solutions includes Consulting, training, personal protection, and other specialized services. Geographically, the business activities function through the regions of Sweden, Denmark, and the United Kingdom.
70GF Score

Get the complete analysis for OSTO:TSEC

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr10.90
Price
kr18.05
GF Value