Tempest Security AB (OSTO:TSEC) E10: kr-1.21 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:TSEC Tempest Security AB OSTO:TSEC
70 GF Score
Price kr10.90
GF Value kr18.05
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Tempest Security AB E10?

Tempest Security AB OSTO:TSEC +0.93% 70 E10 is kr-1.21 as of Dec. 2025. GuruFocus rates OSTO:TSEC with a GF Score™ of 70/100 and a GF Value™ of kr18.05 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Tempest Security AB's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was kr-1.120. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr-1.21 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-07-16), Tempest Security AB's current stock price is kr 10.90. Tempest Security AB's E10 for the fiscal year that ended in Dec. 2025 was kr-1.21. Tempest Security AB's Shiller PE Ratio of today is .


Tempest Security AB  (OSTO:TSEC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Tempest Security AB E10 Related Terms


Tempest Security AB E10 Historical Data

* Premium members only.

The historical data trend for Tempest Security AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tempest Security AB E10 Chart

Tempest Security AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -1.07 -1.21

Tempest Security AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.07 0.00 0.00 0.00 -1.21

OSTO:TSEC vs ALLE, MSA, ADT: E10 Comparison

For the Security & Protection Services subindustry, Tempest Security AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tempest Security AB Shiller PE Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Tempest Security AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Tempest Security AB's Shiller PE Ratio falls into.


OSTO:TSEC
70GF Score
Tempest Security AB OSTO:TSEC
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tempest Security AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tempest Security AB's adjusted earnings per share data for the fiscal year that ended in Dec. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-1.12/133.3900*133.3900
=-1.120

Current CPI (Dec. 2025) = 133.3900.

Tempest Security AB Annual Data

per_share_eps CPI Adj_EPS
201612 0.512 102.022 0.669
201712 -0.756 103.793 -0.972
201812 -3.091 105.912 -3.893
201912 -1.520 107.766 -1.881
202012 0.140 108.296 0.172
202112 -1.300 112.486 -1.542
202212 0.950 126.365 1.003
202312 0.350 131.912 0.354
202412 -4.900 132.987 -4.915
202512 -1.120 133.390 -1.120

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of kr-1.21 mean?
Tempest Security AB (OSTO:TSEC) has a E10 of kr-1.21 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Tempest Security AB and its competitors.
Is Tempest Security AB's E10 too high?
Tempest Security AB's current E10 is kr-1.21. Overall, Tempest Security AB has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Tempest Security AB's E10 compare to ALLE and MSA?
Tempest Security AB's E10 of kr-1.21 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Business Services company?
A good E10 depends on the Business Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Tempest Security AB and its competitors. Tempest Security AB's current E10 is kr-1.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tempest Security AB stock overvalued right now?
Based on GuruFocus' analysis, Tempest Security AB (OSTO:TSEC) is currently considered Possible Value Trap. The stock's GF Value™ is kr18.05, compared to a current price of kr10.90 — trading 39.6% below its estimated fair value. The current E10 is kr-1.21. Tempest Security AB's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Tempest Security AB (OSTO:TSEC), the current E10 is kr-1.21 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tempest Security AB (OSTO:TSEC) Overvalued in 2026?

Based on GuruFocus' analysis, Tempest Security AB stock appears to be undervalued. The current stock price of kr10.90 is trading 39.6% below its estimated GF Value™ of kr18.05. GuruFocus considers Tempest Security AB to be Possible Value Trap.

Key valuation signals for OSTO:TSEC:

  • E10: kr-1.21
  • GF Value™: kr18.05 vs. price of kr10.90 (39.6% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the OSTO:TSEC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tempest Security AB Business Description

Address Ralambsvagen 17, 18th Floor, Stockholm, SWE, 112 59
Tempest Security AB provides solutions for security, protection, and service. The company has two segments: Security Solutions and Risk Solutions. The company gains the majority of revenue from Security Solutions, where it provides security guards, orderlies, and shop control. Risk Solutions includes Consulting, training, personal protection, and other specialized services. Geographically, the business activities function through the regions of Sweden, Denmark, and the United Kingdom.
70GF Score

Get the complete analysis for OSTO:TSEC

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr10.90
Price
kr18.05
GF Value