OSUKF (Otsuka) Cyclically Adjusted Revenue per Share: $17.96 (As of Mar. 2026)


OSUKF Otsuka Corp OSUKF
81 GF Score
Price $20.77
GF Value $30.09
! 2 Warning Signs
View Full Analysis

What is Otsuka Cyclically Adjusted Revenue per Share?

Otsuka OSUKF 81 Cyclically Adjusted Revenue per Share is $17.96 as of Mar. 2026. GuruFocus rates OSUKF with a GF Score™ of 81/100 and a GF Value™ of $30.09. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Otsuka's adjusted revenue per share for the three months ended in Mar. 2026 was $5.730. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $17.96 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Otsuka's average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Otsuka was 8.40% per year. The lowest was 5.30% per year. And the median was 6.70% per year.

As of today (2026-07-08), Otsuka's current stock price is $20.765. Otsuka's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $17.96. Otsuka's Cyclically Adjusted PS Ratio of today is 1.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Otsuka was 1.78. The lowest was 0.97. And the median was 1.36.


Otsuka  (OTCPK:OSUKF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Otsuka's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=20.765/17.96
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Otsuka was 1.78. The lowest was 0.97. And the median was 1.36.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Otsuka Cyclically Adjusted Revenue per Share Related Terms


Otsuka Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Otsuka's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Otsuka Cyclically Adjusted Revenue per Share Chart

Otsuka Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.63 15.39 15.64 13.73 17.23

Otsuka Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.15 19.42 16.33 17.23 17.96

OSUKF vs IBM, ACN, FISV: Cyclically Adjusted Revenue per Share Comparison

For the Information Technology Services subindustry, Otsuka's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Otsuka Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Otsuka's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Otsuka's Cyclically Adjusted PS Ratio falls into.


OSUKF
81GF Score
Otsuka Corp OSUKF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Otsuka Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Otsuka's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.73/112.7000*112.7000
=5.730

Current CPI (Mar. 2026) = 112.7000.

Otsuka Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.190 98.100 4.814
201609 3.737 98.000 4.298
201612 3.653 98.400 4.184
201703 4.210 98.100 4.837
201706 4.216 98.500 4.824
201709 3.784 98.800 4.316
201712 4.078 99.400 4.624
201803 4.755 99.200 5.402
201806 4.759 99.200 5.407
201809 4.147 99.900 4.678
201812 4.554 99.700 5.148
201903 5.189 99.700 5.866
201906 5.648 99.800 6.378
201909 5.320 100.100 5.990
201912 5.304 100.500 5.948
202003 5.495 100.300 6.174
202006 5.114 99.900 5.769
202009 4.702 99.900 5.304
202012 5.465 99.300 6.202
202103 5.807 99.900 6.551
202106 5.443 99.500 6.165
202109 4.441 100.100 5.000
202112 4.627 100.100 5.209
202203 4.672 101.100 5.208
202206 4.631 101.800 5.127
202209 3.623 103.100 3.960
202212 4.277 104.100 4.630
202303 4.787 104.400 5.168
202306 5.195 105.200 5.565
202309 3.906 106.200 4.145
202312 4.346 106.800 4.586
202403 4.694 107.200 4.935
202406 5.063 108.200 5.274
202409 4.659 108.900 4.822
202412 4.893 110.700 4.981
202503 5.583 111.100 5.663
202506 6.928 111.700 6.990
202509 5.539 112.000 5.574
202512 5.348 113.000 5.334
202603 5.730 112.700 5.730

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $17.96 mean?
Otsuka (OSUKF) has a Cyclically Adjusted Revenue per Share of $17.96 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Otsuka and its competitors.
Is Otsuka's Cyclically Adjusted Revenue per Share too high?
Otsuka's current Cyclically Adjusted Revenue per Share is $17.96. Overall, Otsuka has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Otsuka's Cyclically Adjusted Revenue per Share compare to IBM and ACN?
Otsuka's Cyclically Adjusted Revenue per Share of $17.96 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Otsuka and its competitors. Otsuka's current Cyclically Adjusted Revenue per Share is $17.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Otsuka stock overvalued right now?
Otsuka (OSUKF) has a current Cyclically Adjusted Revenue per Share of $17.96. The stock's GF Value™ is $30.09, compared to a current price of $20.77 — trading 31% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $17.96. Otsuka's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Otsuka (OSUKF), the current Cyclically Adjusted Revenue per Share is $17.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Otsuka (OSUKF) Overvalued in 2026?

Based on GuruFocus' analysis, Otsuka stock appears to be undervalued. The current stock price of $20.77 is trading 31% below its estimated GF Value™ of $30.09.

Key valuation signals for OSUKF:

  • Cyclically Adjusted Revenue per Share: $17.96
  • GF Value™: $30.09 vs. price of $20.77 (31% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the OSUKF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Otsuka Business Description

Other Exchanges 4768:JapanOTK:Germany
Address 2-18-4 Iidabashi, Chiyoda-ku, Tokyo, JPN, 102-8573
Otsuka is Japan's leading one-stop provider of IT solutions and office supplies, primarily targeting small and midsize enterprises. The System Integration business sells and integrates everything from PCs and servers to the proprietary "Smile" ERP system. This is complemented by the Service & Support business, featuring the "Tanomail" office-supply mail-order service and "Tayoreru" maintenance contracts. Operating through a dense nationwide network, Otsuka functions as the outsourced IT department for companies that lack one, providing a single, trusted point of contact for all technology and office needs.
81GF Score

Get the complete analysis for OSUKF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$20.77
Price
$30.09
GF Value