GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » CD Projekt SA (OTCPK:OTGLY) » Definitions » Cyclically Adjusted Revenue per Share

CD Projekt (CD Projekt) Cyclically Adjusted Revenue per Share : $0.66 (As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is CD Projekt Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

CD Projekt's adjusted revenue per share for the three months ended in Dec. 2023 was $0.287. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $0.66 for the trailing ten years ended in Dec. 2023.

During the past 12 months, CD Projekt's average Cyclically Adjusted Revenue Growth Rate was 17.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 21.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 27.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of CD Projekt was 34.60% per year. The lowest was 21.90% per year. And the median was 27.50% per year.

As of today (2024-05-06), CD Projekt's current stock price is $7.45. CD Projekt's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was $0.66. CD Projekt's Cyclically Adjusted PS Ratio of today is 11.29.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CD Projekt was 108.78. The lowest was 9.39. And the median was 28.67.


CD Projekt Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for CD Projekt's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CD Projekt Cyclically Adjusted Revenue per Share Chart

CD Projekt Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.27 0.39 0.43 0.51 0.66

CD Projekt Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.51 0.55 0.60 0.57 0.66

Competitive Comparison of CD Projekt's Cyclically Adjusted Revenue per Share

For the Electronic Gaming & Multimedia subindustry, CD Projekt's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt's Cyclically Adjusted PS Ratio Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where CD Projekt's Cyclically Adjusted PS Ratio falls into.



CD Projekt Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CD Projekt's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.287/147.5783*147.5783
=0.287

Current CPI (Dec. 2023) = 147.5783.

CD Projekt Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 0.021 101.262 0.031
201406 0.030 101.180 0.044
201409 0.024 100.611 0.035
201412 -0.008 100.122 -0.012
201503 0.015 100.041 0.022
201506 0.355 100.448 0.522
201509 0.075 99.634 0.111
201512 0.113 99.471 0.168
201603 0.057 98.983 0.085
201606 0.149 99.552 0.221
201609 0.064 99.064 0.095
201612 0.103 100.366 0.151
201703 0.063 101.018 0.092
201706 0.100 101.180 0.146
201709 0.053 101.343 0.077
201712 0.077 102.564 0.111
201803 0.047 102.564 0.068
201806 0.057 103.378 0.081
201809 0.040 103.378 0.057
201812 0.081 103.785 0.115
201903 0.051 104.274 0.072
201906 0.081 105.983 0.113
201909 0.058 105.983 0.081
201912 0.132 107.123 0.182
202003 0.119 109.076 0.161
202006 0.105 109.402 0.142
202009 0.064 109.320 0.086
202012 1.041 109.565 1.402
202103 0.121 112.658 0.159
202106 0.169 113.960 0.219
202109 0.088 115.588 0.112
202112 0.167 119.088 0.207
202203 0.133 125.031 0.157
202206 0.101 131.705 0.113
202209 0.152 135.531 0.166
202212 0.203 139.113 0.215
202303 0.108 145.950 0.109
202306 0.094 147.009 0.094
202309 0.276 146.113 0.279
202312 0.287 147.578 0.287

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


CD Projekt  (OTCPK:OTGLY) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

CD Projekt's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=7.45/0.66
=11.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CD Projekt was 108.78. The lowest was 9.39. And the median was 28.67.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


CD Projekt Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of CD Projekt's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CD Projekt (CD Projekt) Business Description

Traded in Other Exchanges
Address
ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of CD Projekt capital group. The firm with its subsidiary develops and publishes videogames for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in global digital videogame distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from CD Projekt Red segment.

CD Projekt (CD Projekt) Headlines

From GuruFocus