GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » CD Projekt SA (OTCPK:OTGLY) » Definitions » Cyclically Adjusted Book per Share

OTGLY (CD Projekt) Cyclically Adjusted Book per Share : $1.11 (As of Sep. 2024)


View and export this data going back to 2019. Start your Free Trial

What is CD Projekt Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CD Projekt's adjusted book value per share for the three months ended in Sep. 2024 was $1.703. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $1.11 for the trailing ten years ended in Sep. 2024.

During the past 12 months, CD Projekt's average Cyclically Adjusted Book Growth Rate was 21.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 32.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 30.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CD Projekt was 32.20% per year. The lowest was 30.50% per year. And the median was 32.10% per year.

As of today (2025-05-20), CD Projekt's current stock price is $15.225. CD Projekt's Cyclically Adjusted Book per Share for the quarter that ended in Sep. 2024 was $1.11. CD Projekt's Cyclically Adjusted PB Ratio of today is 13.72.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CD Projekt was 77.03. The lowest was 6.66. And the median was 20.57.


CD Projekt Cyclically Adjusted Book per Share Historical Data

The historical data trend for CD Projekt's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CD Projekt Cyclically Adjusted Book per Share Chart

CD Projekt Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.39 0.43 0.53 0.70 0.93

CD Projekt Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.81 0.93 0.97 1.01 1.11

Competitive Comparison of CD Projekt's Cyclically Adjusted Book per Share

For the Electronic Gaming & Multimedia subindustry, CD Projekt's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt's Cyclically Adjusted PB Ratio Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CD Projekt's Cyclically Adjusted PB Ratio falls into.


;
;

CD Projekt Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CD Projekt's adjusted Book Value per Share data for the three months ended in Sep. 2024 was:

Adj_Book= Book Value per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=1.703/153.4391*153.4391
=1.703

Current CPI (Sep. 2024) = 153.4391.

CD Projekt Quarterly Data

Book Value per Share CPI Adj_Book
201412 0.117 100.122 0.179
201503 0.115 100.041 0.176
201506 0.283 100.448 0.432
201509 0.312 99.634 0.480
201512 0.358 99.471 0.552
201603 0.381 98.983 0.591
201606 0.453 99.552 0.698
201609 0.481 99.064 0.745
201612 0.535 100.366 0.818
201703 0.567 101.018 0.861
201706 0.548 101.180 0.831
201709 0.575 101.343 0.871
201712 0.608 102.564 0.910
201803 0.626 102.564 0.937
201806 0.648 103.378 0.962
201809 0.660 103.378 0.980
201812 0.691 103.785 1.022
201903 0.705 104.274 1.037
201906 0.672 105.983 0.973
201909 0.685 105.983 0.992
201912 0.762 107.123 1.091
202003 0.828 109.076 1.165
202006 0.868 109.402 1.217
202009 0.745 109.320 1.046
202012 1.436 109.565 2.011
202103 1.464 112.658 1.994
202106 1.187 113.960 1.598
202109 1.205 115.588 1.600
202112 1.245 119.088 1.604
202203 1.288 125.031 1.581
202206 1.251 131.705 1.457
202209 1.313 135.531 1.486
202212 1.346 139.113 1.485
202303 1.395 145.950 1.467
202306 1.348 147.009 1.407
202309 1.463 146.113 1.536
202312 1.592 147.741 1.653
202403 1.661 149.044 1.710
202406 1.646 150.997 1.673
202409 1.703 153.439 1.703

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


CD Projekt  (OTCPK:OTGLY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CD Projekt's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=15.225/1.11
=13.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CD Projekt was 77.03. The lowest was 6.66. And the median was 20.57.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CD Projekt Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of CD Projekt's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CD Projekt Business Description

Traded in Other Exchanges
Address
ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of CD Projekt capital group. The firm with its subsidiary develops and publishes videogames for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in global digital videogame distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from CD Projekt Red segment.

CD Projekt Headlines

From GuruFocus

Q3 2022 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q1 2023 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Full Year 2020 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q3 2020 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

CD Projekt SA Teleconference Transcript

By GuruFocus Research 02-14-2024

Half Year 2022 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Half Year 2020 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

CD Projekt SA Investor Day Transcript

By GuruFocus Research 02-14-2024