GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » CD Projekt SA (OTCPK:OTGLY) » Definitions » Cyclically Adjusted Price-to-FCF

OTGLY (CD Projekt) Cyclically Adjusted Price-to-FCF : 68.68 (As of May. 29, 2025)


View and export this data going back to 2019. Start your Free Trial

What is CD Projekt Cyclically Adjusted Price-to-FCF?

As of today (2025-05-29), CD Projekt's current share price is $15.11. CD Projekt's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was $0.22. CD Projekt's Cyclically Adjusted Price-to-FCF for today is 68.68.

The historical rank and industry rank for CD Projekt's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

OTGLY' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 31.29   Med: 74.21   Max: 450.51
Current: 63.76

During the past years, CD Projekt's highest Cyclically Adjusted Price-to-FCF was 450.51. The lowest was 31.29. And the median was 74.21.

OTGLY's Cyclically Adjusted Price-to-FCF is ranked worse than
81.82% of 132 companies
in the Interactive Media industry
Industry Median: 26.62 vs OTGLY: 63.76

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CD Projekt's adjusted free cash flow per share data for the three months ended in Sep. 2024 was $0.017. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $0.22 for the trailing ten years ended in Sep. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


CD Projekt Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for CD Projekt's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CD Projekt Cyclically Adjusted Price-to-FCF Chart

CD Projekt Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 342.21 209.67 85.96 47.27 36.33

CD Projekt Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.00 36.33 35.34 41.66 50.89

Competitive Comparison of CD Projekt's Cyclically Adjusted Price-to-FCF

For the Electronic Gaming & Multimedia subindustry, CD Projekt's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CD Projekt's Cyclically Adjusted Price-to-FCF falls into.


;
;

CD Projekt Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

CD Projekt's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=15.11/0.22
=68.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CD Projekt's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 is calculated as:

For example, CD Projekt's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.017/153.4391*153.4391
=0.017

Current CPI (Sep. 2024) = 153.4391.

CD Projekt Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -0.006 100.122 -0.009
201503 -0.003 100.041 -0.005
201506 0.121 100.448 0.185
201509 0.103 99.634 0.159
201512 0.040 99.471 0.062
201603 0.026 98.983 0.040
201606 0.047 99.552 0.072
201609 0.029 99.064 0.045
201612 0.029 100.366 0.044
201703 0.031 101.018 0.047
201706 0.024 101.180 0.036
201709 0.036 101.343 0.055
201712 0.005 102.564 0.007
201803 0.009 102.564 0.013
201806 -0.031 103.378 -0.046
201809 -0.001 103.378 -0.001
201812 0.037 103.785 0.055
201903 -0.020 104.274 -0.029
201906 0.006 105.983 0.009
201909 0.043 105.983 0.062
201912 -0.055 107.123 -0.079
202003 0.084 109.076 0.118
202006 0.021 109.402 0.029
202009 0.055 109.320 0.077
202012 0.164 109.565 0.230
202103 0.675 112.658 0.919
202106 -0.184 113.960 -0.248
202109 0.035 115.588 0.046
202112 -0.015 119.088 -0.019
202203 0.065 125.031 0.080
202206 -0.048 131.705 -0.056
202209 0.002 135.531 0.002
202212 0.078 139.113 0.086
202303 0.014 145.950 0.015
202306 -0.061 147.009 -0.064
202309 0.032 146.113 0.034
202312 0.201 147.741 0.209
202403 0.078 149.044 0.080
202406 -0.007 150.997 -0.007
202409 0.017 153.439 0.017

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


CD Projekt  (OTCPK:OTGLY) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


CD Projekt Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of CD Projekt's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


CD Projekt Business Description

Traded in Other Exchanges
Address
ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of CD Projekt capital group. The firm with its subsidiary develops and publishes videogames for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in global digital videogame distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from CD Projekt Red segment.

CD Projekt Headlines

From GuruFocus

Q3 2020 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

CD Projekt SA Strategy Update Transcript

By GuruFocus Research 02-14-2024

CD Projekt SA Annual Shareholders Meeting Transcript

By GuruFocus Research 02-14-2024

Q3 2021 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Full Year 2020 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Full Year 2019 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q1 2020 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Full Year 2021 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024

Q3 2022 CD Projekt SA Earnings Call Transcript

By GuruFocus Research 02-14-2024