Win Semiconductors (ROCO:3105) Cyclically Adjusted Revenue per Share: NT$54.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3105 Win Semiconductors Corp ROCO:3105
63 GF Score
Price NT$342.00
GF Value NT$175.27
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Win Semiconductors Cyclically Adjusted Revenue per Share?

Win Semiconductors ROCO:3105 +5.60% 63 Cyclically Adjusted Revenue per Share is NT$54.10 as of Mar. 2026. GuruFocus rates ROCO:3105 with a GF Score™ of 63/100 and a GF Value™ of NT$175.27 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Win Semiconductors's adjusted revenue per share for the three months ended in Mar. 2026 was NT$10.814. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$54.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Win Semiconductors's average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Win Semiconductors was 13.10% per year. The lowest was 5.30% per year. And the median was 9.10% per year.

As of today (2026-08-04), Win Semiconductors's current stock price is NT$342.00. Win Semiconductors's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$54.10. Win Semiconductors's Cyclically Adjusted PS Ratio of today is 6.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Win Semiconductors was 13.09. The lowest was 1.52. And the median was 3.98.


Win Semiconductors  (ROCO:3105) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Win Semiconductors's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=342.00/54.10
=6.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Win Semiconductors was 13.09. The lowest was 1.52. And the median was 3.98.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Win Semiconductors Cyclically Adjusted Revenue per Share Related Terms


Win Semiconductors Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Win Semiconductors's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Win Semiconductors Cyclically Adjusted Revenue per Share Chart

Win Semiconductors Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 41.19 45.16 47.76 50.73 52.78

Win Semiconductors Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 51.52 52.04 52.50 52.78 54.10

ROCO:3105 vs NVDA, AVGO, MU: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductors subindustry, Win Semiconductors's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Win Semiconductors Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Win Semiconductors's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Win Semiconductors's Cyclically Adjusted PS Ratio falls into.


ROCO:3105
63GF Score
Win Semiconductors Corp ROCO:3105
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Win Semiconductors Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Win Semiconductors's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.814/330.2130*330.2130
=10.814

Current CPI (Mar. 2026) = 330.2130.

Win Semiconductors Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 8.762 241.018 12.005
201609 7.523 241.428 10.290
201612 7.826 241.432 10.704
201703 8.111 243.801 10.986
201706 9.485 244.955 12.786
201709 10.921 246.819 14.611
201712 13.740 246.524 18.404
201803 10.535 249.554 13.940
201806 10.780 251.989 14.126
201809 9.572 252.439 12.521
201812 9.869 251.233 12.972
201903 8.535 254.202 11.087
201906 10.501 256.143 13.538
201909 15.097 256.759 19.416
201912 16.184 256.974 20.797
202003 14.267 258.115 18.252
202006 14.252 257.797 18.255
202009 15.429 260.280 19.575
202012 16.113 260.474 20.427
202103 14.128 264.877 17.613
202106 14.100 271.696 17.137
202109 15.858 274.310 19.090
202112 17.051 278.802 20.195
202203 13.153 287.504 15.107
202206 12.502 296.311 13.932
202209 9.222 296.808 10.260
202212 8.308 296.797 9.243
202303 6.385 301.836 6.985
202306 9.359 305.109 10.129
202309 9.791 307.789 10.504
202312 11.192 306.746 12.048
202403 10.474 312.332 11.074
202406 11.655 314.175 12.250
202409 10.283 315.301 10.769
202412 8.743 315.605 9.148
202503 8.427 319.799 8.701
202506 8.890 322.561 9.101
202509 10.567 324.800 10.743
202512 11.291 324.054 11.506
202603 10.814 330.213 10.814

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$54.10 mean?
Win Semiconductors (ROCO:3105) has a Cyclically Adjusted Revenue per Share of NT$54.10 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Win Semiconductors and its competitors.
Is Win Semiconductors' Cyclically Adjusted Revenue per Share too high?
Win Semiconductors' current Cyclically Adjusted Revenue per Share is NT$54.10. Overall, Win Semiconductors has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Win Semiconductors' Cyclically Adjusted Revenue per Share compare to NVDA and AVGO?
Win Semiconductors' Cyclically Adjusted Revenue per Share of NT$54.10 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Win Semiconductors and its competitors. Win Semiconductors's current Cyclically Adjusted Revenue per Share is NT$54.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Win Semiconductors stock overvalued right now?
Based on GuruFocus' analysis, Win Semiconductors (ROCO:3105) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$175.27, compared to a current price of NT$342.00 — trading 95.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$54.10. Win Semiconductors' overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Win Semiconductors (ROCO:3105), the current Cyclically Adjusted Revenue per Share is NT$54.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Win Semiconductors (ROCO:3105) Overvalued in 2026?

Based on GuruFocus' analysis, Win Semiconductors stock appears to be overvalued. The current stock price of NT$342.00 is trading 95.1% above its estimated GF Value™ of NT$175.27. GuruFocus considers Win Semiconductors to be Significantly Overvalued.

Key valuation signals for ROCO:3105:

  • Cyclically Adjusted Revenue per Share: NT$54.10
  • GF Value™: NT$175.27 vs. price of NT$342.00 (95.1% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3105 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Win Semiconductors Business Description

Address No. 69, Keji 7th Road, Hwaya Technology Park, Guishan District, Taoyuan, TWN, 33383
Founded in 1999, Win Semiconductors is the largest foundry for nonsilicon-based semiconductor components, most notably gallium arsenide, or GaAs; gallium nitride, or GaN; and silicon carbide, or SiC. Win Semi wielded over 50% share in the GaAs foundry market in 2025, followed by Advanced Wireless Semiconductor and GCS Holdings. The company's headquarters, four factories, and most of its 3,500 employees are based in Taoyuan City, Taiwan. Its products are applied in mobile, Wi-Fi networks, cellular infrastructure (such as base stations), satellite communication, optical communication, and 3D sensing. The company also provides automated testing and inspection services.
63GF Score

Get the complete analysis for ROCO:3105

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$342.00
Price
NT$175.27
GF Value