Win Semiconductors (ROCO:3105) Enterprise Value: NT$184,981 Mil (As of Jul. 07, 2026) ***


ROCO:3105 Win Semiconductors Corp ROCO:3105
65 GF Score
Price NT$421.00
GF Value NT$170.67
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Win Semiconductors Enterprise Value?

Win Semiconductors ROCO:3105 +2.43% 65 Enterprise Value is NT$184,981 Mil as of Jul. 07, 2026. GuruFocus rates ROCO:3105 with a GF Score™ of 65/100 and a GF Value™ of NT$170.67 (Significantly Overvalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Win Semiconductors's Enterprise Value is NT$184,981 Mil. Win Semiconductors's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was NT$2,620 Mil. Therefore, Win Semiconductors's EV-to-EBIT ratio for today is 70.59.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Win Semiconductors's Enterprise Value is NT$184,981 Mil. Win Semiconductors's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was NT$6,277 Mil. Therefore, Win Semiconductors's EV-to-EBITDA ratio for today is 29.47.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Win Semiconductors's Enterprise Value is NT$184,981 Mil. Win Semiconductors's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was NT$17,653 Mil. Therefore, Win Semiconductors's EV-to-Revenue ratio for today is 10.48.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Win Semiconductors's Enterprise Value is NT$184,981 Mil. Win Semiconductors's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was NT$4,060 Mil. Therefore, Win Semiconductors's EV-to-OCF ratio for today is 45.56.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Win Semiconductors's Enterprise Value is NT$184,981 Mil. Win Semiconductors's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was NT$1,506 Mil. Therefore, Win Semiconductors's EV-to-FCF ratio for today is 122.84.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Win Semiconductors  (ROCO:3105) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Win Semiconductors's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=184981.210/2620.353
=70.59

Win Semiconductors's current Enterprise Value is NT$184,981 Mil.
Win Semiconductors's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$2,620 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Win Semiconductors's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=184981.210/6276.879
=29.47

Win Semiconductors's current Enterprise Value is NT$184,981 Mil.
Win Semiconductors's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$6,277 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Win Semiconductors's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=184981.210/17652.791
=10.48

Win Semiconductors's current Enterprise Value is NT$184,981 Mil.
Win Semiconductors's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$17,653 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Win Semiconductors's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=184981.210/4059.88
=45.56

Win Semiconductors's current Enterprise Value is NT$184,981 Mil.
Win Semiconductors's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$4,060 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Win Semiconductors's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=184981.210/1505.832
=122.84

Win Semiconductors's current Enterprise Value is NT$184,981 Mil.
Win Semiconductors's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,506 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Win Semiconductors Enterprise Value Related Terms


Win Semiconductors Enterprise Value Historical Data

* Premium members only.

The historical data trend for Win Semiconductors's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Win Semiconductors Enterprise Value Chart

Win Semiconductors Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 175,006.03 78,527.66 87,080.90 63,972.30 83,419.06

Win Semiconductors Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 57,410.92 50,982.51 46,532.07 83,419.06 155,517.22

ROCO:3105 vs NVDA, AVGO, MU: Enterprise Value Comparison

For the Semiconductors subindustry, Win Semiconductors's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Win Semiconductors Enterprise Value vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Win Semiconductors's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Win Semiconductors's Enterprise Value falls into.


ROCO:3105
65GF Score
Win Semiconductors Corp ROCO:3105
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Win Semiconductors Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Win Semiconductors's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Win Semiconductors's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$184,981 Mil mean?
Win Semiconductors (ROCO:3105) has a Enterprise Value of NT$184,981 Mil as of Jul. 07, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Win Semiconductors and its competitors.
Is Win Semiconductors' Enterprise Value too high?
Win Semiconductors' current Enterprise Value is NT$184,981 Mil. Overall, Win Semiconductors has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Win Semiconductors' Enterprise Value compare to NVDA and AVGO?
Win Semiconductors' Enterprise Value of NT$184,981 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Semiconductors company?
A good Enterprise Value depends on the Semiconductors industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Win Semiconductors and its competitors. Win Semiconductors's current Enterprise Value is NT$184,981 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Win Semiconductors stock overvalued right now?
Based on GuruFocus' analysis, Win Semiconductors (ROCO:3105) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$170.67, compared to a current price of NT$421.00 — trading 146.7% above its estimated fair value. The current Enterprise Value is NT$184,981 Mil. Win Semiconductors' overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Win Semiconductors (ROCO:3105), the current Enterprise Value is NT$184,981 Mil as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Win Semiconductors (ROCO:3105) Overvalued in 2026?

Based on GuruFocus' analysis, Win Semiconductors stock appears to be overvalued. The current stock price of NT$421.00 is trading 146.7% above its estimated GF Value™ of NT$170.67. GuruFocus considers Win Semiconductors to be Significantly Overvalued.

Key valuation signals for ROCO:3105:

  • Enterprise Value: NT$184,981 Mil
  • GF Value™: NT$170.67 vs. price of NT$421.00 (146.7% above fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3105 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Win Semiconductors Business Description

Address No. 69, Keji 7th Road, Hwaya Technology Park, Guishan District, Taoyuan, TWN, 33383
Founded in 1999, Win Semiconductors is the largest foundry for nonsilicon-based semiconductor components, most notably gallium arsenide, or GaAs; gallium nitride, or GaN; and silicon carbide, or SiC. Win Semi wielded over 50% share in the GaAs foundry market in 2025, followed by Advanced Wireless Semiconductor and GCS Holdings. The company's headquarters, four factories, and most of its 3,500 employees are based in Taoyuan City, Taiwan. Its products are applied in mobile, Wi-Fi networks, cellular infrastructure (such as base stations), satellite communication, optical communication, and 3D sensing. The company also provides automated testing and inspection services.
65GF Score

Get the complete analysis for ROCO:3105

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$421.00
Price
NT$170.67
GF Value