International Games System Co (ROCO:3293) Cyclically Adjusted Revenue per Share: NT$40.65 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3293 International Games System Co Ltd ROCO:3293
96 GF Score
Price NT$710.00
GF Value NT$850.55
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is International Games System Co Cyclically Adjusted Revenue per Share?

International Games System Co ROCO:3293 -0.42% 96 Cyclically Adjusted Revenue per Share is NT$40.65 as of Dec. 2025. GuruFocus rates ROCO:3293 with a GF Score™ of 96/100 and a GF Value™ of NT$850.55 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

International Games System Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$19.595. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$40.65 for the trailing ten years ended in Dec. 2025.

During the past 12 months, International Games System Co's average Cyclically Adjusted Revenue Growth Rate was 23.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 23.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 26.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of International Games System Co was 28.30% per year. The lowest was 19.00% per year. And the median was 26.30% per year.

As of today (2026-07-25), International Games System Co's current stock price is NT$710.00. International Games System Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$40.65. International Games System Co's Cyclically Adjusted PS Ratio of today is 17.47.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of International Games System Co was 34.44. The lowest was 3.73. And the median was 14.03.


International Games System Co  (ROCO:3293) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

International Games System Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=710.00/40.65
=17.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of International Games System Co was 34.44. The lowest was 3.73. And the median was 14.03.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


International Games System Co Cyclically Adjusted Revenue per Share Related Terms


International Games System Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for International Games System Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

International Games System Co Cyclically Adjusted Revenue per Share Chart

International Games System Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.12 21.45 26.44 32.96 40.65

International Games System Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.96 35.10 37.15 39.05 40.65

ROCO:3293 vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, International Games System Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


International Games System Co Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, International Games System Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where International Games System Co's Cyclically Adjusted PS Ratio falls into.


ROCO:3293
96GF Score
International Games System Co Ltd ROCO:3293
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

International Games System Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, International Games System Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=19.595/324.0540*324.0540
=19.595

Current CPI (Dec. 2025) = 324.0540.

International Games System Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 2.885 238.132 3.926
201606 3.198 241.018 4.300
201609 2.831 241.428 3.800
201612 2.811 241.432 3.773
201703 2.755 243.801 3.662
201706 3.049 244.955 4.034
201709 3.097 246.819 4.066
201712 2.727 246.524 3.585
201803 2.530 249.554 3.285
201806 2.605 251.989 3.350
201809 2.570 252.439 3.299
201812 3.017 251.233 3.891
201903 3.416 254.202 4.355
201906 4.053 256.143 5.128
201909 5.203 256.759 6.567
201912 5.724 256.974 7.218
202003 6.604 258.115 8.291
202006 6.898 257.797 8.671
202009 7.891 260.280 9.824
202012 8.009 260.474 9.964
202103 9.565 264.877 11.702
202106 10.102 271.696 12.049
202109 10.026 274.310 11.844
202112 9.877 278.802 11.480
202203 20.396 287.504 22.989
202206 10.121 296.311 11.069
202209 10.349 296.808 11.299
202212 10.871 296.797 11.869
202303 11.526 301.836 12.374
202306 12.345 305.109 13.112
202309 12.603 307.789 13.269
202312 13.263 306.746 14.011
202403 14.717 312.332 15.269
202406 16.182 314.175 16.691
202409 16.557 315.301 17.017
202412 17.629 315.605 18.101
202503 18.813 319.799 19.063
202506 19.733 322.561 19.824
202509 18.905 324.800 18.862
202512 19.595 324.054 19.595

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$40.65 mean?
International Games System Co (ROCO:3293) has a Cyclically Adjusted Revenue per Share of NT$40.65 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on International Games System Co and its competitors.
Is International Games System Co's Cyclically Adjusted Revenue per Share too high?
International Games System Co's current Cyclically Adjusted Revenue per Share is NT$40.65. Overall, International Games System Co has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does International Games System Co's Cyclically Adjusted Revenue per Share compare to NTES and EA?
International Games System Co's Cyclically Adjusted Revenue per Share of NT$40.65 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on International Games System Co and its competitors. International Games System Co's current Cyclically Adjusted Revenue per Share is NT$40.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is International Games System Co stock overvalued right now?
Based on GuruFocus' analysis, International Games System Co (ROCO:3293) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$850.55, compared to a current price of NT$710.00 — trading 16.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$40.65. International Games System Co's overall GF Score™ is 96/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For International Games System Co (ROCO:3293), the current Cyclically Adjusted Revenue per Share is NT$40.65 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is International Games System Co (ROCO:3293) Overvalued in 2026?

Based on GuruFocus' analysis, International Games System Co stock appears to be undervalued. The current stock price of NT$710.00 is trading 16.5% below its estimated GF Value™ of NT$850.55. GuruFocus considers International Games System Co to be Modestly Undervalued.

Key valuation signals for ROCO:3293:

  • Cyclically Adjusted Revenue per Share: NT$40.65
  • GF Value™: NT$850.55 vs. price of NT$710.00 (16.5% below fair value)
  • GF Score™: 96/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3293 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


International Games System Co Business Description

Address No. 130, Wugong Road, Wugu District, New Taipei, TWN, 24886
International Games System Co Ltd plans, designs, researches, develops, manufactures, markets, and services commercial electronic arcade games, related software and hardware products, online games and mobile games. It offers arcade game, online game, mobile game, simulator machine games and online games. All the business activity is operated through Taiwan. There are two segments namely: Arcade game division, which derives maximum revenue and Online game division.
96GF Score

Get the complete analysis for ROCO:3293

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$710.00
Price
NT$850.55
GF Value