International Games System Co (ROCO:3293) Beneish M-Score: -2.71 (As of Jun. 26, 2026)


ROCO:3293 International Games System Co Ltd ROCO:3293
96 GF Score
Price NT$760.00
GF Value NT$839.40
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is International Games System Co Beneish M-Score?

International Games System Co ROCO:3293 +0.40% 96 Beneish M-Score is -2.71 as of Jun. 26, 2026. GuruFocus rates ROCO:3293 with a GF Score™ of 96/100 and a GF Value™ of NT$839.40 (Fairly Valued). The stock has 2 warning signs investors should review. Among 532 Interactive Media companies, International Games System Co ranks better than 54.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for International Games System Co's Beneish M-Score or its related term are showing as below:

ROCO:3293' s Beneish M-Score Range Over the Past 10 Years
Min: -2.79   Med: -2.46   Max: -1.24
Current: -2.71

During the past 13 years, the highest Beneish M-Score of International Games System Co was -1.24. The lowest was -2.79. And the median was -2.46.


International Games System Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for International Games System Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

International Games System Co Beneish M-Score Chart

International Games System Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.09 -2.79 -1.24 -2.46 -2.71

International Games System Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.46 -2.50 -2.64 -2.52 -2.71

ROCO:3293 vs NTES, EA, TTWO: Beneish M-Score Comparison

For the Electronic Gaming & Multimedia subindustry, International Games System Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


International Games System Co Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, International Games System Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where International Games System Co's Beneish M-Score falls into.


ROCO:3293
96GF Score
International Games System Co Ltd ROCO:3293
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

International Games System Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of International Games System Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7312+0.528 * 0.9888+0.404 * 1.0258+0.892 * 1.1901+0.115 * 0.7938
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9318+4.679 * -0.032403-0.327 * 0.9739
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was NT$2,111 Mil.
Revenue was 5692.896 + 5383.97 + 5596.395 + 5359.242 = NT$22,033 Mil.
Gross Profit was 5555.408 + 5237.185 + 5474.288 + 5234.974 = NT$21,502 Mil.
Total Current Assets was NT$19,726 Mil.
Total Assets was NT$25,468 Mil.
Property, Plant and Equipment(Net PPE) was NT$2,827 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$185 Mil.
Selling, General, & Admin. Expense(SGA) was NT$3,853 Mil.
Total Current Liabilities was NT$6,327 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2 Mil.
Net Income was 2988.876 + 2790.968 + 2444.732 + 2626.945 = NT$10,852 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = NT$0 Mil.
Cash Flow from Operations was 4837.099 + 590.57 + 3117.559 + 3131.525 = NT$11,677 Mil.
Total Receivables was NT$2,426 Mil.
Revenue was 5062.175 + 4698.117 + 4575.268 + 4177.265 = NT$18,513 Mil.
Gross Profit was 4884.037 + 4531.963 + 4399.853 + 4049.24 = NT$17,865 Mil.
Total Current Assets was NT$16,280 Mil.
Total Assets was NT$22,124 Mil.
Property, Plant and Equipment(Net PPE) was NT$3,376 Mil.
Depreciation, Depletion and Amortization(DDA) was NT$173 Mil.
Selling, General, & Admin. Expense(SGA) was NT$3,474 Mil.
Total Current Liabilities was NT$5,642 Mil.
Long-Term Debt & Capital Lease Obligation was NT$3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2110.808 / 22032.503) / (2425.694 / 18512.825)
=0.095804 / 0.131028
=0.7312

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(17865.093 / 18512.825) / (21501.855 / 22032.503)
=0.965012 / 0.975915
=0.9888

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19726.177 + 2826.955) / 25467.976) / (1 - (16279.811 + 3375.76) / 22123.903)
=0.114451 / 0.111569
=1.0258

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=22032.503 / 18512.825
=1.1901

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(172.626 / (172.626 + 3375.76)) / (184.556 / (184.556 + 2826.955))
=0.048649 / 0.061284
=0.7938

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3852.614 / 22032.503) / (3474.053 / 18512.825)
=0.17486 / 0.187657
=0.9318

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.97 + 6327.017) / 25467.976) / ((3.437 + 5641.979) / 22123.903)
=0.248508 / 0.255173
=0.9739

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10851.521 - 0 - 11676.753) / 25467.976
=-0.032403

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

International Games System Co has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.71 mean?
International Games System Co (ROCO:3293) has a Beneish M-Score of -2.71 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on International Games System Co and its competitors. According to the industry distribution chart, International Games System Co ranks #244 out of 532 companies in the Interactive Media industry, placing it in the top 45.9%.
Is International Games System Co's Beneish M-Score too high?
International Games System Co's current Beneish M-Score is -2.71. Based on the distribution chart, International Games System Co ranks #244 out of 532 companies in the Interactive Media industry, which is above the industry midpoint. Overall, International Games System Co has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does International Games System Co's Beneish M-Score compare to NTES and EA?
According to the Interactive Media industry distribution chart, International Games System Co ranks #244 out of 532 companies for Beneish M-Score. This puts International Games System Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on International Games System Co and its competitors. International Games System Co's current Beneish M-Score is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is International Games System Co stock overvalued right now?
Based on GuruFocus' analysis, International Games System Co (ROCO:3293) is currently considered Fairly Valued. The stock's GF Value™ is NT$839.40, compared to a current price of NT$760.00 — trading 9.5% below its estimated fair value. The current Beneish M-Score is -2.71. International Games System Co's overall GF Score™ is 96/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For International Games System Co (ROCO:3293), the current Beneish M-Score is -2.71 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is International Games System Co (ROCO:3293) Overvalued in 2026?

Based on GuruFocus' analysis, International Games System Co stock appears to be undervalued. The current stock price of NT$760.00 is trading 9.5% below its estimated GF Value™ of NT$839.40. GuruFocus considers International Games System Co to be Fairly Valued.

Key valuation signals for ROCO:3293:

  • Beneish M-Score: -2.71
  • GF Value™: NT$839.40 vs. price of NT$760.00 (9.5% below fair value)
  • GF Score™: 96/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3293 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


International Games System Co Business Description

Address No. 130, Wugong Road, Wugu District, New Taipei, TWN, 24886
International Games System Co Ltd plans, designs, researches, develops, manufactures, markets, and services commercial electronic arcade games, related software and hardware products, online games and mobile games. It offers arcade game, online game, mobile game, simulator machine games and online games. All the business activity is operated through Taiwan. There are two segments namely: Arcade game division, which derives maximum revenue and Online game division.
96GF Score

Get the complete analysis for ROCO:3293

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$760.00
Price
NT$839.40
GF Value