Brogent Technologies (ROCO:5263) Cyclically Adjusted Revenue per Share: NT$24.73 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5263 Brogent Technologies Inc ROCO:5263
55 GF Score
Price NT$91.00
GF Value NT$221.03
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Brogent Technologies Cyclically Adjusted Revenue per Share?

Brogent Technologies ROCO:5263 -1.94% 55 Cyclically Adjusted Revenue per Share is NT$24.73 as of Dec. 2025. GuruFocus rates ROCO:5263 with a GF Score™ of 55/100 and a GF Value™ of NT$221.03 (Significantly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Brogent Technologies's adjusted revenue per share for the three months ended in Dec. 2025 was NT$6.202. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$24.73 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Brogent Technologies's average Cyclically Adjusted Revenue Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Brogent Technologies was 5.80% per year. The lowest was 2.20% per year. And the median was 3.60% per year.

As of today (2026-07-30), Brogent Technologies's current stock price is NT$91.00. Brogent Technologies's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$24.73. Brogent Technologies's Cyclically Adjusted PS Ratio of today is 3.68.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Brogent Technologies was 8.60. The lowest was 3.39. And the median was 5.10.


Brogent Technologies  (ROCO:5263) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Brogent Technologies's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=91.00/24.73
=3.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Brogent Technologies was 8.60. The lowest was 3.39. And the median was 5.10.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Brogent Technologies Cyclically Adjusted Revenue per Share Related Terms


Brogent Technologies Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Brogent Technologies's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brogent Technologies Cyclically Adjusted Revenue per Share Chart

Brogent Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.49 23.16 23.81 23.89 24.73

Brogent Technologies Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.89 24.28 24.46 24.66 24.73

ROCO:5263 vs AS, HAS, LTH: Cyclically Adjusted Revenue per Share Comparison

For the Leisure subindustry, Brogent Technologies's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brogent Technologies Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Brogent Technologies's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Brogent Technologies's Cyclically Adjusted PS Ratio falls into.


ROCO:5263
55GF Score
Brogent Technologies Inc ROCO:5263
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brogent Technologies Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Brogent Technologies's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=6.202/324.0540*324.0540
=6.202

Current CPI (Dec. 2025) = 324.0540.

Brogent Technologies Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 3.000 238.132 4.082
201606 2.607 241.018 3.505
201609 4.185 241.428 5.617
201612 5.787 241.432 7.767
201703 5.646 243.801 7.505
201706 5.600 244.955 7.408
201709 6.075 246.819 7.976
201712 8.491 246.524 11.161
201803 6.186 249.554 8.033
201806 5.579 251.989 7.175
201809 6.426 252.439 8.249
201812 10.607 251.233 13.681
201903 7.827 254.202 9.978
201906 8.870 256.143 11.222
201909 9.919 256.759 12.519
201912 10.386 256.974 13.097
202003 6.483 258.115 8.139
202006 3.991 257.797 5.017
202009 4.018 260.280 5.002
202012 4.360 260.474 5.424
202103 3.476 264.877 4.253
202106 3.204 271.696 3.821
202109 3.974 274.310 4.695
202112 3.008 278.802 3.496
202203 2.578 287.504 2.906
202206 3.581 296.311 3.916
202209 3.005 296.808 3.281
202212 3.647 296.797 3.982
202303 2.837 301.836 3.046
202306 2.988 305.109 3.174
202309 3.533 307.789 3.720
202312 3.908 306.746 4.129
202403 3.418 312.332 3.546
202406 3.933 314.175 4.057
202409 5.772 315.301 5.932
202412 7.226 315.605 7.419
202503 3.635 319.799 3.683
202506 4.427 322.561 4.447
202509 5.009 324.800 4.997
202512 6.202 324.054 6.202

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$24.73 mean?
Brogent Technologies (ROCO:5263) has a Cyclically Adjusted Revenue per Share of NT$24.73 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Brogent Technologies and its competitors.
Is Brogent Technologies' Cyclically Adjusted Revenue per Share too high?
Brogent Technologies' current Cyclically Adjusted Revenue per Share is NT$24.73. Overall, Brogent Technologies has a GF Score™ of 55/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Brogent Technologies' Cyclically Adjusted Revenue per Share compare to AS and HAS?
Brogent Technologies' Cyclically Adjusted Revenue per Share of NT$24.73 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Brogent Technologies and its competitors. Brogent Technologies's current Cyclically Adjusted Revenue per Share is NT$24.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brogent Technologies stock overvalued right now?
Based on GuruFocus' analysis, Brogent Technologies (ROCO:5263) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$221.03, compared to a current price of NT$91.00 — trading 58.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$24.73. Brogent Technologies' overall GF Score™ is 55/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Brogent Technologies (ROCO:5263), the current Cyclically Adjusted Revenue per Share is NT$24.73 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brogent Technologies (ROCO:5263) Overvalued in 2026?

Based on GuruFocus' analysis, Brogent Technologies stock appears to be undervalued. The current stock price of NT$91.00 is trading 58.8% below its estimated GF Value™ of NT$221.03. GuruFocus considers Brogent Technologies to be Significantly Undervalued.

Key valuation signals for ROCO:5263:

  • Cyclically Adjusted Revenue per Share: NT$24.73
  • GF Value™: NT$221.03 vs. price of NT$91.00 (58.8% below fair value)
  • GF Score™: 55/100 with 7 warning signs

No single metric tells the full story. See the ROCO:5263 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brogent Technologies Business Description

Address No. 9, Fuxing 4th Road, Qianzhen District, Kaohsiung, TWN, 806
Brogent Technologies Inc mainly engaged in the research, development, design, production and sales of simulator rides and its key components and peripheral products, embedded media software, streaming media, 3D dynamic simulation technology, internet interaction media and multiple-monitor setups. The Group has a single operation segment. The company has presence in Taiwan, Asia, Europe, Americas, and Oceania. The company generates majority of revenue from Asia. The company's projects are Digital Aquarium, Flying Theater, Racing Simulator, Motion Theater, o-Ride, o-Ride E, v-Ride 360, v-Ride Vessel.
55GF Score

Get the complete analysis for ROCO:5263

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$91.00
Price
NT$221.03
GF Value