Brogent Technologies (ROCO:5263) EBIT: NT$-187 Mil (TTM As of Dec. 2025)


ROCO:5263 Brogent Technologies Inc ROCO:5263
56 GF Score
Price NT$101.00
GF Value NT$217.71
Valuation Significantly Undervalued
! 7 Warning Signs
View Full Analysis

What is Brogent Technologies EBIT?

Brogent Technologies ROCO:5263 56 EBIT is NT$-187 Mil as of Dec. 2025. GuruFocus rates ROCO:5263 with a GF Score™ of 56/100 and a GF Value™ of NT$217.71 (Significantly Undervalued). The stock has 7 warning signs investors should review.

Brogent Technologies's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$28 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-187 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Brogent Technologies's annualized ROC % for the quarter that ended in Dec. 2025 was -1.41%. Brogent Technologies's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 6.81%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Brogent Technologies's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was -2.40%.


Brogent Technologies  (ROCO:5263) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Brogent Technologies's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-164.26 * ( 1 - 61.8% )/( (4348.382 + 4547.321)/ 2 )
=-62.74732/4447.8515
=-1.41 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5571.998 - 144.03 - ( 1079.586 - max(0, 1270.297 - 2713.131+1079.586))
=4348.382

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5965.267 - 201.11 - ( 1216.836 - max(0, 1262.978 - 2964.613+1216.836))
=4547.321

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Brogent Technologies's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=112.184/( ( (1403.319 + max(259.328, 0)) + (1463.92 + max(169.239, 0)) )/ 2 )
=112.184/( ( 1662.647 + 1633.159 )/ 2 )
=112.184/1647.903
=6.81 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(234.679 + 190.312 + 103.852) - (144.03 + 0 + 125.485)
=259.328

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(200.804 + 202.737 + 138.342) - (201.11 + 0 + 171.534)
=169.239

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Brogent Technologies's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=-187.421/7811.912
=-2.40 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Brogent Technologies EBIT Related Terms


Brogent Technologies EBIT Historical Data

* Premium members only.

The historical data trend for Brogent Technologies's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brogent Technologies EBIT Chart

Brogent Technologies Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -126.72 -60.24 -194.99 134.31 -187.42

Brogent Technologies Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 78.85 -41.17 -276.17 101.87 28.05

ROCO:5263 vs AS, HAS, LTH: EBIT Comparison

For the Leisure subindustry, Brogent Technologies's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brogent Technologies EV-to-EBIT vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Brogent Technologies's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Brogent Technologies's EV-to-EBIT falls into.


ROCO:5263
56GF Score
Brogent Technologies Inc ROCO:5263
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brogent Technologies EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-187 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$-187 Mil mean?
Brogent Technologies (ROCO:5263) has a EBIT of NT$-187 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Brogent Technologies.
Is Brogent Technologies' EBIT too high?
Brogent Technologies' current EBIT is NT$-187 Mil. Overall, Brogent Technologies has a GF Score™ of 56/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Brogent Technologies' EBIT compare to AS and HAS?
Brogent Technologies' EBIT of NT$-187 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Travel & Leisure company?
A good EBIT depends on the Travel & Leisure industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Brogent Technologies. Brogent Technologies's current EBIT is NT$-187 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brogent Technologies stock overvalued right now?
Based on GuruFocus' analysis, Brogent Technologies (ROCO:5263) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$217.71, compared to a current price of NT$101.00 — trading 53.6% below its estimated fair value. The current EBIT is NT$-187 Mil. Brogent Technologies' overall GF Score™ is 56/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Brogent Technologies (ROCO:5263), the current EBIT is NT$-187 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brogent Technologies (ROCO:5263) Overvalued in 2026?

Based on GuruFocus' analysis, Brogent Technologies stock appears to be undervalued. The current stock price of NT$101.00 is trading 53.6% below its estimated GF Value™ of NT$217.71. GuruFocus considers Brogent Technologies to be Significantly Undervalued.

Key valuation signals for ROCO:5263:

  • EBIT: NT$-187 Mil
  • GF Value™: NT$217.71 vs. price of NT$101.00 (53.6% below fair value)
  • GF Score™: 56/100 with 7 warning signs

No single metric tells the full story. See the ROCO:5263 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brogent Technologies Business Description

Address No. 9, Fuxing 4th Road, Qianzhen District, Kaohsiung, TWN, 806
Brogent Technologies Inc mainly engaged in the research, development, design, production and sales of simulator rides and its key components and peripheral products, embedded media software, streaming media, 3D dynamic simulation technology, internet interaction media and multiple-monitor setups. The Group has a single operation segment. The company has presence in Taiwan, Asia, Europe, Americas, and Oceania. The company generates majority of revenue from Asia. The company's projects are Digital Aquarium, Flying Theater, Racing Simulator, Motion Theater, o-Ride, o-Ride E, v-Ride 360, v-Ride Vessel.
56GF Score

Get the complete analysis for ROCO:5263

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$101.00
Price
NT$217.71
GF Value