Xander International (ROCO:6118) Cyclically Adjusted Revenue per Share: NT$108.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6118 Xander International Corp ROCO:6118
67 GF Score
Price NT$15.35
GF Value NT$26.86
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Xander International Cyclically Adjusted Revenue per Share?

Xander International ROCO:6118 -0.97% 67 Cyclically Adjusted Revenue per Share is NT$108.41 as of Mar. 2026. GuruFocus rates ROCO:6118 with a GF Score™ of 67/100 and a GF Value™ of NT$26.86 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Xander International's adjusted revenue per share for the three months ended in Mar. 2026 was NT$28.002. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$108.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Xander International's average Cyclically Adjusted Revenue Growth Rate was 3.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Xander International was 2.90% per year. The lowest was 1.50% per year. And the median was 1.95% per year.

As of today (2026-08-17), Xander International's current stock price is NT$15.35. Xander International's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$108.41. Xander International's Cyclically Adjusted PS Ratio of today is 0.14.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Xander International was 0.49. The lowest was 0.06. And the median was 0.20.


Xander International  (ROCO:6118) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Xander International's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=15.35/108.41
=0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Xander International was 0.49. The lowest was 0.06. And the median was 0.20.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Xander International Cyclically Adjusted Revenue per Share Related Terms


Xander International Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Xander International's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xander International Cyclically Adjusted Revenue per Share Chart

Xander International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 97.69 101.55 101.36 103.04 106.08

Xander International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 104.34 105.21 106.19 106.08 108.41

ROCO:6118 vs SNX, ARW, AVT: Cyclically Adjusted Revenue per Share Comparison

For the Electronics & Computer Distribution subindustry, Xander International's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xander International Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Xander International's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Xander International's Cyclically Adjusted PS Ratio falls into.


ROCO:6118
67GF Score
Xander International Corp ROCO:6118
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xander International Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xander International's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=28.002/330.2130*330.2130
=28.002

Current CPI (Mar. 2026) = 330.2130.

Xander International Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 18.802 241.018 25.760
201609 20.756 241.428 28.389
201612 17.380 241.432 23.771
201703 16.170 243.801 21.901
201706 14.908 244.955 20.097
201709 18.600 246.819 24.884
201712 19.380 246.524 25.959
201803 20.895 249.554 27.649
201806 19.730 251.989 25.855
201809 18.523 252.439 24.230
201812 20.063 251.233 26.370
201903 18.490 254.202 24.019
201906 19.661 256.143 25.346
201909 22.874 256.759 29.418
201912 19.965 256.974 25.655
202003 22.858 258.115 29.243
202006 22.732 257.797 29.117
202009 23.791 260.280 30.183
202012 23.452 260.474 29.731
202103 22.895 264.877 28.542
202106 24.551 271.696 29.839
202109 28.405 274.310 34.194
202112 28.414 278.802 33.654
202203 25.528 287.504 29.320
202206 27.077 296.311 30.175
202209 24.160 296.808 26.879
202212 26.381 296.797 29.351
202303 22.313 301.836 24.411
202306 21.408 305.109 23.169
202309 22.706 307.789 24.360
202312 24.190 306.746 26.041
202403 22.825 312.332 24.132
202406 23.716 314.175 24.927
202409 26.446 315.301 27.697
202412 26.498 315.605 27.724
202503 24.731 319.799 25.536
202506 28.693 322.561 29.374
202509 28.489 324.800 28.964
202512 29.701 324.054 30.265
202603 28.002 330.213 28.002

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$108.41 mean?
Xander International (ROCO:6118) has a Cyclically Adjusted Revenue per Share of NT$108.41 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Xander International and its competitors.
Is Xander International's Cyclically Adjusted Revenue per Share too high?
Xander International's current Cyclically Adjusted Revenue per Share is NT$108.41. Overall, Xander International has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Xander International's Cyclically Adjusted Revenue per Share compare to SNX and ARW?
Xander International's Cyclically Adjusted Revenue per Share of NT$108.41 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Xander International and its competitors. Xander International's current Cyclically Adjusted Revenue per Share is NT$108.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xander International stock overvalued right now?
Based on GuruFocus' analysis, Xander International (ROCO:6118) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$26.86, compared to a current price of NT$15.35 — trading 42.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$108.41. Xander International's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Xander International (ROCO:6118), the current Cyclically Adjusted Revenue per Share is NT$108.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xander International (ROCO:6118) Overvalued in 2026?

Based on GuruFocus' analysis, Xander International stock appears to be undervalued. The current stock price of NT$15.35 is trading 42.9% below its estimated GF Value™ of NT$26.86. GuruFocus considers Xander International to be Significantly Undervalued.

Key valuation signals for ROCO:6118:

  • Cyclically Adjusted Revenue per Share: NT$108.41
  • GF Value™: NT$26.86 vs. price of NT$15.35 (42.9% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the ROCO:6118 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xander International Business Description

Address No.531, Zhongzheng Road, 5 Floor, Xindian District, Taipei, TWN, 231
Xander International Corp main business is acting agency and distributing electronic components, integrated circuits, and computer equipment. The company's products are ViewSonic LSD400HD Laser, ViewSonic CDE4314-2C 4K Commercial Monitor, Acer HL6810G 4K UHD Laser Projector, SUN SOURCE SUN1800 Mobile Stand, SUN SOURCE SUN-T100M TV Stand, ViewSonic IFP6541-1-1C Interactive Display, VIVITEK DU5053Z-ST2W Laser Projector, BENQ InstaShow VS25 Button Kit VS25T, VIVITEK DU5051Z-ST1W Laser Projector, etc. The company has single operating segment. The company has presence in Taiwan, Hong Kong and China, Vietnam. The company has presence in Taiwan.
67GF Score

Get the complete analysis for ROCO:6118

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.35
Price
NT$26.86
GF Value