Xander International (ROCO:6118) Enterprise Value: NT$2,000 Mil (As of Jul. 24, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6118 Xander International Corp ROCO:6118
67 GF Score
Price NT$16.30
GF Value NT$27.56
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Xander International Enterprise Value?

Xander International ROCO:6118 +0.93% 67 Enterprise Value is NT$2,000 Mil as of Jul. 24, 2026. GuruFocus rates ROCO:6118 with a GF Score™ of 67/100 and a GF Value™ of NT$27.56 (Significantly Undervalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Xander International's Enterprise Value is NT$2,000 Mil. Xander International's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$65 Mil. Therefore, Xander International's EV-to-EBIT ratio for today is 30.77.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Xander International's Enterprise Value is NT$2,000 Mil. Xander International's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$103 Mil. Therefore, Xander International's EV-to-EBITDA ratio for today is 19.34.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Xander International's Enterprise Value is NT$2,000 Mil. Xander International's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$10,027 Mil. Therefore, Xander International's EV-to-Revenue ratio for today is 0.20.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Xander International's Enterprise Value is NT$2,000 Mil. Xander International's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-174 Mil. Therefore, Xander International's EV-to-OCF ratio for today is -11.51.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Xander International's Enterprise Value is NT$2,000 Mil. Xander International's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-179 Mil. Therefore, Xander International's EV-to-FCF ratio for today is -11.20.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Xander International  (ROCO:6118) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Xander International's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1999.615/64.986
=30.77

Xander International's current Enterprise Value is NT$2,000 Mil.
Xander International's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$65 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Xander International's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1999.615/103.372
=19.34

Xander International's current Enterprise Value is NT$2,000 Mil.
Xander International's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$103 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Xander International's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1999.615/10026.715
=0.20

Xander International's current Enterprise Value is NT$2,000 Mil.
Xander International's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$10,027 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Xander International's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1999.615/-173.718
=-11.51

Xander International's current Enterprise Value is NT$2,000 Mil.
Xander International's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-174 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Xander International's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1999.615/-178.606
=-11.20

Xander International's current Enterprise Value is NT$2,000 Mil.
Xander International's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-179 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xander International Enterprise Value Related Terms


Xander International Enterprise Value Historical Data

* Premium members only.

The historical data trend for Xander International's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xander International Enterprise Value Chart

Xander International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,205.38 3,531.23 2,842.38 2,524.75 2,322.27

Xander International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,524.75 2,240.44 2,032.80 2,454.39 2,322.27

ROCO:6118 vs SNX, ARW, AVT: Enterprise Value Comparison

For the Electronics & Computer Distribution subindustry, Xander International's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xander International Enterprise Value vs Hardware Industry

For the Hardware industry and Technology sector, Xander International's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Xander International's Enterprise Value falls into.


ROCO:6118
67GF Score
Xander International Corp ROCO:6118
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xander International Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Xander International's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Xander International's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$2,000 Mil mean?
Xander International (ROCO:6118) has a Enterprise Value of NT$2,000 Mil as of Jul. 24, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Xander International and its competitors.
Is Xander International's Enterprise Value too high?
Xander International's current Enterprise Value is NT$2,000 Mil. Overall, Xander International has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Xander International's Enterprise Value compare to SNX and ARW?
Xander International's Enterprise Value of NT$2,000 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Hardware company?
A good Enterprise Value depends on the Hardware industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Xander International and its competitors. Xander International's current Enterprise Value is NT$2,000 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xander International stock overvalued right now?
Based on GuruFocus' analysis, Xander International (ROCO:6118) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$27.56, compared to a current price of NT$16.30 — trading 40.9% below its estimated fair value. The current Enterprise Value is NT$2,000 Mil. Xander International's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Xander International (ROCO:6118), the current Enterprise Value is NT$2,000 Mil as of Jul. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xander International (ROCO:6118) Overvalued in 2026?

Based on GuruFocus' analysis, Xander International stock appears to be undervalued. The current stock price of NT$16.30 is trading 40.9% below its estimated GF Value™ of NT$27.56. GuruFocus considers Xander International to be Significantly Undervalued.

Key valuation signals for ROCO:6118:

  • Enterprise Value: NT$2,000 Mil
  • GF Value™: NT$27.56 vs. price of NT$16.30 (40.9% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the ROCO:6118 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xander International Business Description

Address No.531, Zhongzheng Road, 5 Floor, Xindian District, Taipei, TWN, 231
Xander International Corp main business is acting agency and distributing electronic components, integrated circuits, and computer equipment. The company's products are ViewSonic LSD400HD Laser, ViewSonic CDE4314-2C 4K Commercial Monitor, Acer HL6810G 4K UHD Laser Projector, SUN SOURCE SUN1800 Mobile Stand, SUN SOURCE SUN-T100M TV Stand, ViewSonic IFP6541-1-1C Interactive Display, VIVITEK DU5053Z-ST2W Laser Projector, BENQ InstaShow VS25 Button Kit VS25T, VIVITEK DU5051Z-ST1W Laser Projector, etc. The company has single operating segment. The company has presence in Taiwan, Hong Kong and China, Vietnam. The company has presence in Taiwan.
67GF Score

Get the complete analysis for ROCO:6118

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.30
Price
NT$27.56
GF Value