GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Xander International Corp (ROCO:6118) » Definitions » Cyclically Adjusted FCF per Share

Xander International (ROCO:6118) Cyclically Adjusted FCF per Share : NT$0.55 (As of Sep. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Xander International Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Xander International's adjusted free cash flow per share for the three months ended in Sep. 2024 was NT$0.520. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.55 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Xander International's average Cyclically Adjusted FCF Growth Rate was -38.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Xander International was 6.50% per year. The lowest was -13.50% per year. And the median was -3.50% per year.

As of today (2025-01-18), Xander International's current stock price is NT$22.45. Xander International's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was NT$0.55. Xander International's Cyclically Adjusted Price-to-FCF of today is 40.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xander International was 255.28. The lowest was 5.91. And the median was 40.70.


Xander International Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Xander International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xander International Cyclically Adjusted FCF per Share Chart

Xander International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.99 0.53 0.86 0.64 0.64

Xander International Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.90 0.64 0.39 0.41 0.55

Competitive Comparison of Xander International's Cyclically Adjusted FCF per Share

For the Electronics & Computer Distribution subindustry, Xander International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xander International's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Xander International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Xander International's Cyclically Adjusted Price-to-FCF falls into.



Xander International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xander International's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.52/133.0289*133.0289
=0.520

Current CPI (Sep. 2024) = 133.0289.

Xander International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 1.076 99.070 1.445
201503 1.696 99.621 2.265
201506 -4.713 100.684 -6.227
201509 1.011 100.392 1.340
201512 2.433 99.792 3.243
201603 2.948 100.470 3.903
201606 -2.614 101.688 -3.420
201609 1.433 101.861 1.871
201612 1.498 101.863 1.956
201703 -0.525 102.862 -0.679
201706 -0.675 103.349 -0.869
201709 -0.532 104.136 -0.680
201712 -0.215 104.011 -0.275
201803 -3.427 105.290 -4.330
201806 1.475 106.317 1.846
201809 0.988 106.507 1.234
201812 0.662 105.998 0.831
201903 0.848 107.251 1.052
201906 0.145 108.070 0.178
201909 -2.283 108.329 -2.804
201912 1.081 108.420 1.326
202003 -0.538 108.902 -0.657
202006 -1.777 108.767 -2.173
202009 2.599 109.815 3.148
202012 0.698 109.897 0.845
202103 0.752 111.754 0.895
202106 2.040 114.631 2.367
202109 -0.277 115.734 -0.318
202112 1.122 117.630 1.269
202203 -2.910 121.301 -3.191
202206 -2.795 125.017 -2.974
202209 1.411 125.227 1.499
202212 1.721 125.222 1.828
202303 -1.737 127.348 -1.814
202306 -0.958 128.729 -0.990
202309 1.359 129.860 1.392
202312 0.283 129.419 0.291
202403 0.031 131.776 0.031
202406 0.316 132.554 0.317
202409 0.520 133.029 0.520

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Xander International  (ROCO:6118) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Xander International's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=22.45/0.55
=40.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Xander International was 255.28. The lowest was 5.91. And the median was 40.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Xander International Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Xander International's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Xander International Business Description

Industry
Traded in Other Exchanges
N/A
Address
5F., No.531, Zhongzheng Road, Xindian, Taiepi, TWN, 231
Xander International Corp is a Taiwan-based company that specializes in the distribution of electronic and computer products. some of its products include digital multimedia, computer peripherals, computer systems, network monitoring software and others.

Xander International Headlines

No Headlines