Kirin Holdings Co (SSE:2503) Cyclically Adjusted Revenue per Share: 円2,173.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SSE:2503 Kirin Holdings Co Ltd SSE:2503
72 GF Score
Price 円2,100.00
GF Value 円1,735.00
! 9 Warning Signs
View Full Analysis

What is Kirin Holdings Co Cyclically Adjusted Revenue per Share?

Kirin Holdings Co SSE:2503 72 Cyclically Adjusted Revenue per Share is 円2,173.86 as of Mar. 2026. GuruFocus rates SSE:2503 with a GF Score™ of 72/100 and a GF Value™ of 円1,735.00. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kirin Holdings Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円708.091. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,173.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kirin Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.20% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 1.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kirin Holdings Co was 9.10% per year. The lowest was -4.20% per year. And the median was 2.50% per year.

As of today (2026-08-06), Kirin Holdings Co's current stock price is 円2100.00. Kirin Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,173.86. Kirin Holdings Co's Cyclically Adjusted PS Ratio of today is 0.97.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kirin Holdings Co was 1.36. The lowest was 0.72. And the median was 0.92.


Kirin Holdings Co  (SSE:2503) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kirin Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2100.00/2173.86
=0.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kirin Holdings Co was 1.36. The lowest was 0.72. And the median was 0.92.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kirin Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Kirin Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kirin Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kirin Holdings Co Cyclically Adjusted Revenue per Share Chart

Kirin Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,353.11 2,457.88 2,461.00 2,595.21 2,335.20

Kirin Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,572.21 2,664.38 2,495.60 2,335.20 2,173.86

SSE:2503 vs STZ, TAP: Cyclically Adjusted Revenue per Share Comparison

For the Beverages - Brewers subindustry, Kirin Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kirin Holdings Co Cyclically Adjusted PS Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Kirin Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kirin Holdings Co's Cyclically Adjusted PS Ratio falls into.


SSE:2503
72GF Score
Kirin Holdings Co Ltd SSE:2503
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kirin Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kirin Holdings Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=708.091/112.7000*112.7000
=708.091

Current CPI (Mar. 2026) = 112.7000.

Kirin Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 574.261 98.100 659.727
201609 586.009 98.000 673.910
201612 340.818 98.400 390.347
201703 454.175 98.100 521.769
201706 508.132 98.500 581.386
201709 522.852 98.800 596.411
201712 557.102 99.400 631.644
201803 472.496 99.200 536.797
201806 538.961 99.200 612.308
201809 568.577 99.900 641.428
201812 580.636 99.700 656.346
201903 494.684 99.700 559.186
201906 564.286 99.800 637.225
201909 578.554 100.100 651.379
201912 576.043 100.500 645.971
202003 495.622 100.300 556.895
202006 536.229 99.900 604.935
202009 584.183 99.900 659.033
202012 587.548 99.300 666.834
202103 490.998 99.900 553.909
202106 545.491 99.500 617.858
202109 554.855 100.100 624.697
202112 593.013 100.100 667.658
202203 499.943 101.100 557.305
202206 603.429 101.800 668.040
202209 663.256 103.100 725.014
202212 656.050 104.100 710.248
202303 556.080 104.400 600.289
202306 641.982 105.200 687.751
202309 713.243 106.200 756.897
202312 724.217 106.800 764.225
202403 619.557 107.200 651.344
202406 733.494 108.200 764.000
202409 745.614 108.900 771.632
202412 788.530 110.700 802.776
202503 673.960 111.100 683.666
202506 728.946 111.700 735.472
202509 765.109 112.000 769.891
202512 836.027 113.000 833.807
202603 708.091 112.700 708.091

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,173.86 mean?
Kirin Holdings Co (SSE:2503) has a Cyclically Adjusted Revenue per Share of 円2,173.86 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kirin Holdings Co and its competitors.
Is Kirin Holdings Co's Cyclically Adjusted Revenue per Share too high?
Kirin Holdings Co's current Cyclically Adjusted Revenue per Share is 円2,173.86. Overall, Kirin Holdings Co has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Kirin Holdings Co's Cyclically Adjusted Revenue per Share compare to STZ and TAP?
Kirin Holdings Co's Cyclically Adjusted Revenue per Share of 円2,173.86 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Revenue per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kirin Holdings Co and its competitors. Kirin Holdings Co's current Cyclically Adjusted Revenue per Share is 円2,173.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kirin Holdings Co stock overvalued right now?
Kirin Holdings Co (SSE:2503) has a current Cyclically Adjusted Revenue per Share of 円2,173.86. The stock's GF Value™ is 円1,735.00, compared to a current price of 円2,100.00 — trading 21% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,173.86. Kirin Holdings Co's overall GF Score™ is 72/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kirin Holdings Co (SSE:2503), the current Cyclically Adjusted Revenue per Share is 円2,173.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kirin Holdings Co (SSE:2503) Overvalued in 2026?

Based on GuruFocus' analysis, Kirin Holdings Co stock appears to be overvalued. The current stock price of 円2,100.00 is trading 21% above its estimated GF Value™ of 円1,735.00.

Key valuation signals for SSE:2503:

  • Cyclically Adjusted Revenue per Share: 円2,173.86
  • GF Value™: 円1,735.00 vs. price of 円2,100.00 (21% above fair value)
  • GF Score™: 72/100 with 9 warning signs

No single metric tells the full story. See the SSE:2503 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kirin Holdings Co Business Description

Address 10-2 Nakano 4-chome, Nakano Central Park South, Nakano-ku, Tokyo, JPN, 164-0001
Kirin is the second-largest brewer in Japan with a 28% market share. It holds a top share in the happoshu (low-malt beer) and new genre (no-malt beer) categories. Apart from beer, it also operates a wide range of alcoholic and soft beverage products in Japan. It has made several acquisitions, including Lion Nathan and National Foods in Australia, the second-largest Brazilian brewer Schincariol and Myanmar's biggest brewer over the past decade. It sold the businesses in Brazil and Myanmar in 2017 and 2023, respectively. In 2023, the company made a tender offer to bring Fancl on as a wholly owned subsidiary. Its revenue accounts for roughly 5% of Kirin's total sales. Its overseas business, which includes alcoholic and nonalcoholic beverages, represents about 40% of the group's revenue.
72GF Score

Get the complete analysis for SSE:2503

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,100.00
Price
円1,735.00
GF Value