Kirin Holdings Co (SSE:2503) E10: 円127.14 (As of Mar. 2026)


SSE:2503 Kirin Holdings Co Ltd SSE:2503
72 GF Score
Price 円2,100.00
GF Value 円1,787.21
! 9 Warning Signs
View Full Analysis

What is Kirin Holdings Co E10?

Kirin Holdings Co SSE:2503 72 E10 is 円127.14 as of Mar. 2026. GuruFocus rates SSE:2503 with a GF Score™ of 72/100 and a GF Value™ of 円1,787.21. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kirin Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円33.460. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円127.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kirin Holdings Co's average E10 Growth Rate was 21.20% per year. During the past 3 years, the average E10 Growth Rate was 11.20% per year. During the past 5 years, the average E10 Growth Rate was 9.80% per year. During the past 10 years, the average E10 Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kirin Holdings Co was 26.90% per year. The lowest was -4.40% per year. And the median was 5.90% per year.

As of today (2026-07-02), Kirin Holdings Co's current stock price is 円2100.00. Kirin Holdings Co's E10 for the quarter that ended in Mar. 2026 was 円127.14. Kirin Holdings Co's Shiller PE Ratio of today is 16.52.

During the past 13 years, the highest Shiller PE Ratio of Kirin Holdings Co was 45.85. The lowest was 15.39. And the median was 22.02.


Kirin Holdings Co  (SSE:2503) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kirin Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2100.00/127.14
=16.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kirin Holdings Co was 45.85. The lowest was 15.39. And the median was 22.02.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kirin Holdings Co E10 Related Terms


Kirin Holdings Co E10 Historical Data

* Premium members only.

The historical data trend for Kirin Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kirin Holdings Co E10 Chart

Kirin Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 101.98 114.45 118.54 127.39 135.27

Kirin Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 127.46 132.94 127.53 135.27 127.14

SSE:2503 vs BUD, STZ, TAP: E10 Comparison

For the Beverages - Brewers subindustry, Kirin Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kirin Holdings Co Shiller PE Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Kirin Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kirin Holdings Co's Shiller PE Ratio falls into.


SSE:2503
72GF Score
Kirin Holdings Co Ltd SSE:2503
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kirin Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kirin Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=33.46/112.7000*112.7000
=33.460

Current CPI (Mar. 2026) = 112.7000.

Kirin Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201606 25.650 98.100 29.467
201609 45.230 98.000 52.015
201612 80.880 98.400 92.634
201703 24.530 98.100 28.181
201706 161.510 98.500 184.794
201709 51.930 98.800 59.236
201712 27.170 99.400 30.805
201803 54.850 99.200 62.314
201806 40.280 99.200 45.762
201809 48.030 99.900 54.184
201812 40.310 99.700 45.566
201903 -38.630 99.700 -43.667
201906 38.070 99.800 42.991
201909 38.270 100.100 43.087
201912 30.260 100.500 33.933
202003 23.670 100.300 26.596
202006 15.580 99.900 17.576
202009 46.090 99.900 51.995
202012 0.450 99.300 0.511
202103 20.350 99.900 22.957
202106 8.130 99.500 9.209
202109 33.440 100.100 37.649
202112 9.790 100.100 11.022
202203 20.860 101.100 23.253
202206 45.780 101.800 50.682
202209 90.510 103.100 98.938
202212 -21.290 104.100 -23.049
202303 6.900 104.400 7.449
202306 32.590 105.200 34.913
202309 64.100 106.200 68.023
202312 35.540 106.800 37.503
202403 31.980 107.200 33.621
202406 38.670 108.200 40.278
202409 27.220 108.900 28.170
202412 -26.010 110.700 -26.480
202503 30.050 111.100 30.483
202506 35.170 111.700 35.485
202509 61.720 112.000 62.106
202512 55.190 113.000 55.043
202603 33.460 112.700 33.460

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円127.14 mean?
Kirin Holdings Co (SSE:2503) has a E10 of 円127.14 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kirin Holdings Co and its competitors.
Is Kirin Holdings Co's E10 too high?
Kirin Holdings Co's current E10 is 円127.14. Overall, Kirin Holdings Co has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Kirin Holdings Co's E10 compare to BUD and STZ?
Kirin Holdings Co's E10 of 円127.14 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Beverages - Alcoholic company?
A good E10 depends on the Beverages - Alcoholic industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kirin Holdings Co and its competitors. Kirin Holdings Co's current E10 is 円127.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kirin Holdings Co stock overvalued right now?
Kirin Holdings Co (SSE:2503) has a current E10 of 円127.14. The stock's GF Value™ is 円1,787.21, compared to a current price of 円2,100.00 — trading 17.5% above its estimated fair value. The current E10 is 円127.14. Kirin Holdings Co's overall GF Score™ is 72/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Kirin Holdings Co (SSE:2503), the current E10 is 円127.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kirin Holdings Co (SSE:2503) Overvalued in 2026?

Based on GuruFocus' analysis, Kirin Holdings Co stock appears to be overvalued. The current stock price of 円2,100.00 is trading 17.5% above its estimated GF Value™ of 円1,787.21.

Key valuation signals for SSE:2503:

  • E10: 円127.14
  • GF Value™: 円1,787.21 vs. price of 円2,100.00 (17.5% above fair value)
  • GF Score™: 72/100 with 9 warning signs

No single metric tells the full story. See the SSE:2503 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kirin Holdings Co Business Description

Address 10-2 Nakano 4-chome, Nakano Central Park South, Nakano-ku, Tokyo, JPN, 164-0001
Kirin is the second-largest brewer in Japan with a 28% market share. It holds a top share in the happoshu (low-malt beer) and new genre (no-malt beer) categories. Apart from beer, it also operates a wide range of alcoholic and soft beverage products in Japan. It has made several acquisitions, including Lion Nathan and National Foods in Australia, the second-largest Brazilian brewer Schincariol and Myanmar's biggest brewer over the past decade. It sold the businesses in Brazil and Myanmar in 2017 and 2023, respectively. In 2023, the company made a tender offer to bring Fancl on as a wholly owned subsidiary. Its revenue accounts for roughly 5% of Kirin's total sales. Its overseas business, which includes alcoholic and nonalcoholic beverages, represents about 40% of the group's revenue.
72GF Score

Get the complete analysis for SSE:2503

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,100.00
Price
円1,787.21
GF Value