Ha Do Group JSC (STC:HDG) Cyclically Adjusted Revenue per Share: ₫9,906.92 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STC:HDG Ha Do Group JSC STC:HDG
84 GF Score
Price ₫15,750.00
GF Value ₫20,062.82
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Ha Do Group JSC Cyclically Adjusted Revenue per Share?

Ha Do Group JSC STC:HDG 84 Cyclically Adjusted Revenue per Share is ₫9,906.92 as of Jun. 2026. GuruFocus rates STC:HDG with a GF Score™ of 84/100 and a GF Value™ of ₫20,062.82 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Ha Do Group JSC's adjusted revenue per share for the three months ended in Jun. 2026 was ₫1,195.275. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₫9,906.92 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Ha Do Group JSC's average Cyclically Adjusted Revenue Growth Rate was 4.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Ha Do Group JSC was 8.40% per year. The lowest was 6.40% per year. And the median was 7.40% per year.

As of today (2026-08-21), Ha Do Group JSC's current stock price is ₫15750.00. Ha Do Group JSC's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ₫9,906.92. Ha Do Group JSC's Cyclically Adjusted PS Ratio of today is 1.59.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ha Do Group JSC was 5.13. The lowest was 1.59. And the median was 2.59.


Ha Do Group JSC  (STC:HDG) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Ha Do Group JSC's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=15750.00/9906.92
=1.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Ha Do Group JSC was 5.13. The lowest was 1.59. And the median was 2.59.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Ha Do Group JSC Cyclically Adjusted Revenue per Share Related Terms


Ha Do Group JSC Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Ha Do Group JSC's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ha Do Group JSC Cyclically Adjusted Revenue per Share Chart

Ha Do Group JSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7,116.93 7,857.63 8,491.42 9,069.01 9,464.14

Ha Do Group JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9,474.48 9,443.96 9,464.14 9,772.95 9,906.92

Ha Do Group JSC Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, Ha Do Group JSC's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ha Do Group JSC Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Ha Do Group JSC's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Ha Do Group JSC's Cyclically Adjusted PS Ratio falls into.


STC:HDG
84GF Score
Ha Do Group JSC STC:HDG
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ha Do Group JSC Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ha Do Group JSC's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1195.275/333.9520*333.9520
=1,195.275

Current CPI (Jun. 2026) = 333.9520.

Ha Do Group JSC Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 1,137.078 241.428 1,572.848
201612 3,106.807 241.432 4,297.377
201703 436.016 243.801 597.243
201706 1,543.165 244.955 2,103.827
201709 813.194 246.819 1,100.271
201712 3,229.180 246.524 4,374.386
201803 590.426 249.554 790.105
201806 1,165.432 251.989 1,544.505
201809 1,884.234 252.439 2,492.656
201812 5,078.037 251.233 6,749.991
201903 2,438.784 254.202 3,203.896
201906 2,646.089 256.143 3,449.896
201909 3,369.546 256.759 4,382.579
201912 3,218.603 256.974 4,182.754
202003 2,927.215 258.115 3,787.263
202006 5,164.979 257.797 6,690.749
202009 2,271.904 260.280 2,914.964
202012 3,161.924 260.474 4,053.882
202103 3,662.931 264.877 4,618.155
202106 1,263.194 271.696 1,552.640
202109 1,615.131 274.310 1,966.302
202112 -3,670.110 278.802 -4,396.097
202203 1,680.880 287.504 1,952.436
202206 2,385.443 296.311 2,688.471
202209 2,057.923 296.808 2,315.462
202212 2,675.539 296.797 3,010.481
202303 2,348.849 301.836 2,598.772
202306 1,485.500 305.109 1,625.929
202309 1,129.256 307.789 1,225.246
202312 2,136.272 306.746 2,325.743
202403 4,166.460 312.332 4,454.867
202406 1,351.328 314.175 1,436.393
202409 1,393.049 315.301 1,475.452
202412 1,850.207 315.605 1,957.765
202503 1,470.858 319.799 1,535.952
202506 1,449.205 322.561 1,500.383
202509 1,750.815 324.800 1,800.148
202512 2,174.325 324.054 2,240.738
202603 1,680.513 330.213 1,699.541
202606 1,195.275 333.952 1,195.275

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₫9,906.92 mean?
Ha Do Group JSC (STC:HDG) has a Cyclically Adjusted Revenue per Share of ₫9,906.92 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ha Do Group JSC and its competitors.
Is Ha Do Group JSC's Cyclically Adjusted Revenue per Share too high?
Ha Do Group JSC's current Cyclically Adjusted Revenue per Share is ₫9,906.92. Overall, Ha Do Group JSC has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ha Do Group JSC's Cyclically Adjusted Revenue per Share compare to competitors?
Ha Do Group JSC's Cyclically Adjusted Revenue per Share of ₫9,906.92 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Ha Do Group JSC and its competitors. Ha Do Group JSC's current Cyclically Adjusted Revenue per Share is ₫9,906.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ha Do Group JSC stock overvalued right now?
Based on GuruFocus' analysis, Ha Do Group JSC (STC:HDG) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫20,062.82, compared to a current price of ₫15,750.00 — trading 21.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₫9,906.92. Ha Do Group JSC's overall GF Score™ is 84/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Ha Do Group JSC (STC:HDG), the current Cyclically Adjusted Revenue per Share is ₫9,906.92 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ha Do Group JSC (STC:HDG) Overvalued in 2026?

Based on GuruFocus' analysis, Ha Do Group JSC stock appears to be undervalued. The current stock price of ₫15,750.00 is trading 21.5% below its estimated GF Value™ of ₫20,062.82. GuruFocus considers Ha Do Group JSC to be Modestly Undervalued.

Key valuation signals for STC:HDG:

  • Cyclically Adjusted Revenue per Share: ₫9,906.92
  • GF Value™: ₫20,062.82 vs. price of ₫15,750.00 (21.5% below fair value)
  • GF Score™: 84/100 with 2 warning signs

No single metric tells the full story. See the STC:HDG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ha Do Group JSC Business Description

Address 8 Lang Ha Street, Giang Vo Ward, Hanoi, VNM
Ha Do Group JSC is a Vietnam-based company engaged in the investment, construction, and trading of real estate; investment, construction, production and trading of electricity; provision of hotel services; management; office leasing, and other services. The company generates the majority of its revenue from electricity production and business activities.
84GF Score

Get the complete analysis for STC:HDG

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫15,750.00
Price
₫20,062.82
GF Value