Marui Group Co (STU:MUI) Cyclically Adjusted Revenue per Share: €420.11 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:MUI Marui Group Co Ltd STU:MUI
76 GF Score
Price €15.80
GF Value €3,101.20
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Marui Group Co Cyclically Adjusted Revenue per Share?

Marui Group Co STU:MUI -0.63% 76 Cyclically Adjusted Revenue per Share is €420.11 as of Jun. 2026. GuruFocus rates STU:MUI with a GF Score™ of 76/100 and a GF Value™ of €3,101.20 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Marui Group Co's adjusted revenue per share for the three months ended in Jun. 2026 was €2.183. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €420.11 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Marui Group Co's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Marui Group Co was 3.40% per year. The lowest was -3.80% per year. And the median was -2.55% per year.

As of today (2026-08-28), Marui Group Co's current stock price is €15.80. Marui Group Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was €420.11. Marui Group Co's Cyclically Adjusted PS Ratio of today is 0.04.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marui Group Co was 2.72. The lowest was 0.04. And the median was 1.89.


Marui Group Co  (STU:MUI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Marui Group Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=15.80/420.11
=0.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marui Group Co was 2.72. The lowest was 0.04. And the median was 1.89.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Marui Group Co Cyclically Adjusted Revenue per Share Related Terms


Marui Group Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Marui Group Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marui Group Co Cyclically Adjusted Revenue per Share Chart

Marui Group Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.47 7.77 6.87 227.44 431.49

Marui Group Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 217.17 212.76 203.40 431.49 420.11

STU:MUI vs V, MA, AXP: Cyclically Adjusted Revenue per Share Comparison

For the Credit Services subindustry, Marui Group Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marui Group Co Cyclically Adjusted PS Ratio vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Marui Group Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Marui Group Co's Cyclically Adjusted PS Ratio falls into.


STU:MUI
76GF Score
Marui Group Co Ltd STU:MUI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marui Group Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marui Group Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.183/113.6000*113.6000
=2.183

Current CPI (Jun. 2026) = 113.6000.

Marui Group Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 2.203 98.000 2.554
201612 2.139 98.400 2.469
201703 2.185 98.100 2.530
201706 1.983 98.500 2.287
201709 1.982 98.800 2.279
201712 2.070 99.400 2.366
201803 2.194 99.200 2.512
201806 2.055 99.200 2.353
201809 2.274 99.900 2.586
201812 2.278 99.700 2.596
201903 2.376 99.700 2.707
201906 2.163 99.800 2.462
201909 2.655 100.100 3.013
201912 2.333 100.500 2.637
202003 2.394 100.300 2.711
202006 1.644 99.900 1.869
202009 2.238 99.900 2.545
202012 1.892 99.300 2.164
202103 1.893 99.900 2.153
202106 1.715 99.500 1.958
202109 2.061 100.100 2.339
202112 1.971 100.100 2.237
202203 2.010 101.100 2.259
202206 1.802 101.800 2.011
202209 2.045 103.100 2.253
202212 1.907 104.100 2.081
202303 2.044 104.400 2.224
202306 1.846 105.200 1.993
202309 1.962 106.200 2.099
202312 1.972 106.800 2.098
202403 2.116 107.200 2.242
202406 1.872 108.200 1.965
202409 2.160 108.900 2.253
202412 2.121 110.700 2.177
202503 2,222.489 111.100 2,272.500
202506 2.253 111.700 2.291
202509 2.212 112.000 2.244
202512 2.112 113.000 2.123
202603 2,152.683 112.700 2,169.874
202606 2.183 113.600 2.183

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €420.11 mean?
Marui Group Co (STU:MUI) has a Cyclically Adjusted Revenue per Share of €420.11 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marui Group Co and its competitors.
Is Marui Group Co's Cyclically Adjusted Revenue per Share too high?
Marui Group Co's current Cyclically Adjusted Revenue per Share is €420.11. Overall, Marui Group Co has a GF Score™ of 76/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Marui Group Co's Cyclically Adjusted Revenue per Share compare to V and MA?
Marui Group Co's Cyclically Adjusted Revenue per Share of €420.11 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Credit Services company?
A good Cyclically Adjusted Revenue per Share depends on the Credit Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marui Group Co and its competitors. Marui Group Co's current Cyclically Adjusted Revenue per Share is €420.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marui Group Co stock overvalued right now?
Based on GuruFocus' analysis, Marui Group Co (STU:MUI) is currently considered Possible Value Trap. The stock's GF Value™ is €3,101.20, compared to a current price of €15.80 — trading 99.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €420.11. Marui Group Co's overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Marui Group Co (STU:MUI), the current Cyclically Adjusted Revenue per Share is €420.11 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marui Group Co (STU:MUI) Overvalued in 2026?

Based on GuruFocus' analysis, Marui Group Co stock appears to be undervalued. The current stock price of €15.80 is trading 99.5% below its estimated GF Value™ of €3,101.20. GuruFocus considers Marui Group Co to be Possible Value Trap.

Key valuation signals for STU:MUI:

  • Cyclically Adjusted Revenue per Share: €420.11
  • GF Value™: €3,101.20 vs. price of €15.80 (99.5% below fair value)
  • GF Score™: 76/100 with 6 warning signs

No single metric tells the full story. See the STU:MUI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marui Group Co Business Description

Address 4-3-2 Nakano, Nakano-ku, Tokyo, JPN, 164-8701
Marui Group Co Ltd operates group companies engaged in retail and fintech businesses. It operates through two segments, namely Retailing and Fintech. The Retailing segment is involved in managing commercial property rentals, retail operations for clothing and accessories, space production, advertising, apparel distribution, and the management of buildings and other facilities. The FinTech segment engages in the credit card services, consumer loans, and the rent guarantee businesses; IT systems; and real estate rental. The company generates the majority of its revenue from the Fintech segment.
76GF Score

Get the complete analysis for STU:MUI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€15.80
Price
€3,101.20
GF Value