TDHOF (T&D Holdings) Cyclically Adjusted Revenue per Share: $21.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TDHOF T&D Holdings Inc TDHOF
68 GF Score
Price $29.91
GF Value $21.30
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is T&D Holdings Cyclically Adjusted Revenue per Share?

T&D Holdings TDHOF 68 Cyclically Adjusted Revenue per Share is $21.72 as of Mar. 2026. GuruFocus rates TDHOF with a GF Score™ of 68/100 and a GF Value™ of $21.30 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

T&D Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was $8.952. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $21.72 for the trailing ten years ended in Mar. 2026.

During the past 12 months, T&D Holdings's average Cyclically Adjusted Revenue Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of T&D Holdings was 5.90% per year. The lowest was -0.50% per year. And the median was 2.10% per year.

As of today (2026-08-16), T&D Holdings's current stock price is $29.9125. T&D Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $21.72. T&D Holdings's Cyclically Adjusted PS Ratio of today is 1.38.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of T&D Holdings was 1.28. The lowest was 0.24. And the median was 0.52.


T&D Holdings  (OTCPK:TDHOF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

T&D Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=29.9125/21.72
=1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of T&D Holdings was 1.28. The lowest was 0.24. And the median was 0.52.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


T&D Holdings Cyclically Adjusted Revenue per Share Related Terms


T&D Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for T&D Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T&D Holdings Cyclically Adjusted Revenue per Share Chart

T&D Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.30 21.89 20.03 24.31 21.72

T&D Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.83 27.97 23.51 21.72 0.00

TDHOF vs AFL, MET, PRU: Cyclically Adjusted Revenue per Share Comparison

For the Insurance - Life subindustry, T&D Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T&D Holdings Cyclically Adjusted PS Ratio vs Insurance Industry

For the Insurance industry and Financial Services sector, T&D Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where T&D Holdings's Cyclically Adjusted PS Ratio falls into.


TDHOF
68GF Score
T&D Holdings Inc TDHOF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T&D Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T&D Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=8.952/112.7000*112.7000
=8.952

Current CPI (Mar. 2026) = 112.7000.

T&D Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 6.539 98.100 7.512
201609 6.756 98.000 7.769
201612 6.022 98.400 6.897
201703 6.823 98.100 7.838
201706 6.101 98.500 6.981
201709 6.326 98.800 7.216
201712 6.838 99.400 7.753
201803 6.941 99.200 7.886
201806 7.495 99.200 8.515
201809 7.558 99.900 8.526
201812 6.653 99.700 7.520
201903 7.443 99.700 8.414
201906 7.076 99.800 7.991
201909 8.301 100.100 9.346
201912 8.132 100.500 9.119
202003 7.184 100.300 8.072
202006 7.619 99.900 8.595
202009 8.412 99.900 9.490
202012 8.733 99.300 9.911
202103 8.588 99.900 9.688
202106 8.216 99.500 9.306
202109 7.809 100.100 8.792
202112 8.008 100.100 9.016
202203 2.007 101.100 2.237
202206 8.091 101.800 8.957
202209 7.341 103.100 8.025
202212 6.291 104.100 6.811
202303 6.233 104.400 6.729
202306 7.084 105.200 7.589
202309 6.307 106.200 6.693
202312 8.137 106.800 8.587
202403 7.790 107.200 8.190
202406 8.967 108.200 9.340
202409 7.231 108.900 7.483
202412 7.764 110.700 7.904
202503 5.328 111.100 5.405
202506 9.113 111.700 9.195
202509 8.905 112.000 8.961
202512 9.056 113.000 9.032
202603 8.952 112.700 8.952

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $21.72 mean?
T&D Holdings (TDHOF) has a Cyclically Adjusted Revenue per Share of $21.72 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on T&D Holdings and its competitors.
Is T&D Holdings' Cyclically Adjusted Revenue per Share too high?
T&D Holdings' current Cyclically Adjusted Revenue per Share is $21.72. Overall, T&D Holdings has a GF Score™ of 68/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does T&D Holdings' Cyclically Adjusted Revenue per Share compare to AFL and MET?
T&D Holdings' Cyclically Adjusted Revenue per Share of $21.72 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Insurance company?
A good Cyclically Adjusted Revenue per Share depends on the Insurance industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on T&D Holdings and its competitors. T&D Holdings's current Cyclically Adjusted Revenue per Share is $21.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T&D Holdings stock overvalued right now?
Based on GuruFocus' analysis, T&D Holdings (TDHOF) is currently considered Significantly Overvalued. The stock's GF Value™ is $21.30, compared to a current price of $29.91 — trading 40.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $21.72. T&D Holdings' overall GF Score™ is 68/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For T&D Holdings (TDHOF), the current Cyclically Adjusted Revenue per Share is $21.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T&D Holdings (TDHOF) Overvalued in 2026?

Based on GuruFocus' analysis, T&D Holdings stock appears to be overvalued. The current stock price of $29.91 is trading 40.4% above its estimated GF Value™ of $21.30. GuruFocus considers T&D Holdings to be Significantly Overvalued.

Key valuation signals for TDHOF:

  • Cyclically Adjusted Revenue per Share: $21.72
  • GF Value™: $21.30 vs. price of $29.91 (40.4% above fair value)
  • GF Score™: 68/100 with 6 warning signs

No single metric tells the full story. See the TDHOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T&D Holdings Business Description

Address 2-7-1 Nihonbashi, Chuo-ku, Tokyo, JPN, 103-6031
T&D Holdings Inc is a Japanese holding company. It manages life insurance business. The company has four reportable segments, namely Daido Life Insurance, T&D Financial Life Insurance, T&D United Capital, and Taiyo Life Insurance. The company earns the majority of its revenue from the Taiyo Life Insurance segment, which provides life insurance services to the household market.
68GF Score

Get the complete analysis for TDHOF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$29.91
Price
$21.30
GF Value