Headway Advanced Material Co (TPE:1776) Cyclically Adjusted Revenue per Share: NT$30.96 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1776 Headway Advanced Material Co Ltd TPE:1776
71 GF Score
Price NT$17.35
GF Value NT$15.65
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Headway Advanced Material Co Cyclically Adjusted Revenue per Share?

Headway Advanced Material Co TPE:1776 -1.70% 71 Cyclically Adjusted Revenue per Share is NT$30.96 as of Dec. 2025. GuruFocus rates TPE:1776 with a GF Score™ of 71/100 and a GF Value™ of NT$15.65 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Headway Advanced Material Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$4.356. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$30.96 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Headway Advanced Material Co's average Cyclically Adjusted Revenue Growth Rate was -9.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Headway Advanced Material Co was -4.50% per year. The lowest was -4.50% per year. And the median was -4.50% per year.

As of today (2026-07-25), Headway Advanced Material Co's current stock price is NT$17.35. Headway Advanced Material Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$30.96. Headway Advanced Material Co's Cyclically Adjusted PS Ratio of today is 0.56.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Headway Advanced Material Co was 0.73. The lowest was 0.45. And the median was 0.54.


Headway Advanced Material Co  (TPE:1776) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Headway Advanced Material Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=17.35/30.96
=0.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Headway Advanced Material Co was 0.73. The lowest was 0.45. And the median was 0.54.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Headway Advanced Material Co Cyclically Adjusted Revenue per Share Related Terms


Headway Advanced Material Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Headway Advanced Material Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Headway Advanced Material Co Cyclically Adjusted Revenue per Share Chart

Headway Advanced Material Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 35.50 34.69 34.17 30.96

Headway Advanced Material Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.17 33.82 33.04 32.16 30.96

TPE:1776 vs DOW: Cyclically Adjusted Revenue per Share Comparison

For the Chemicals subindustry, Headway Advanced Material Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Headway Advanced Material Co Cyclically Adjusted PS Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Headway Advanced Material Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Headway Advanced Material Co's Cyclically Adjusted PS Ratio falls into.


TPE:1776
71GF Score
Headway Advanced Material Co Ltd TPE:1776
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Headway Advanced Material Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Headway Advanced Material Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=4.356/324.0540*324.0540
=4.356

Current CPI (Dec. 2025) = 324.0540.

Headway Advanced Material Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 8.403 238.132 11.435
201606 8.197 241.018 11.021
201609 7.673 241.428 10.299
201612 8.839 241.432 11.864
201703 8.152 243.801 10.835
201706 8.047 244.955 10.645
201709 9.001 246.819 11.818
201712 9.948 246.524 13.077
201803 7.737 249.554 10.047
201806 8.107 251.989 10.425
201809 8.345 252.439 10.712
201812 7.872 251.233 10.154
201903 6.807 254.202 8.677
201906 6.977 256.143 8.827
201909 6.364 256.759 8.032
201912 6.843 256.974 8.629
202003 6.313 258.115 7.926
202006 4.052 257.797 5.093
202009 5.643 260.280 7.026
202012 6.722 260.474 8.363
202103 6.236 264.877 7.629
202106 6.239 271.696 7.441
202109 6.160 274.310 7.277
202112 6.028 278.802 7.006
202203 6.914 287.504 7.793
202206 6.870 296.311 7.513
202209 5.526 296.808 6.033
202212 4.603 296.797 5.026
202303 5.301 301.836 5.691
202306 3.246 305.109 3.448
202309 4.577 307.789 4.819
202312 5.502 306.746 5.812
202403 4.663 312.332 4.838
202406 4.992 314.175 5.149
202409 5.225 315.301 5.370
202412 5.541 315.605 5.689
202503 4.911 319.799 4.976
202506 4.411 322.561 4.431
202509 4.401 324.800 4.391
202512 4.356 324.054 4.356

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$30.96 mean?
Headway Advanced Material Co (TPE:1776) has a Cyclically Adjusted Revenue per Share of NT$30.96 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Headway Advanced Material Co and its competitors.
Is Headway Advanced Material Co's Cyclically Adjusted Revenue per Share too high?
Headway Advanced Material Co's current Cyclically Adjusted Revenue per Share is NT$30.96. Overall, Headway Advanced Material Co has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Headway Advanced Material Co's Cyclically Adjusted Revenue per Share compare to DOW?
Headway Advanced Material Co's Cyclically Adjusted Revenue per Share of NT$30.96 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Chemicals company?
A good Cyclically Adjusted Revenue per Share depends on the Chemicals industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Headway Advanced Material Co and its competitors. Headway Advanced Material Co's current Cyclically Adjusted Revenue per Share is NT$30.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Headway Advanced Material Co stock overvalued right now?
Based on GuruFocus' analysis, Headway Advanced Material Co (TPE:1776) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$15.65, compared to a current price of NT$17.35 — trading 10.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$30.96. Headway Advanced Material Co's overall GF Score™ is 71/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Headway Advanced Material Co (TPE:1776), the current Cyclically Adjusted Revenue per Share is NT$30.96 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Headway Advanced Material Co (TPE:1776) Overvalued in 2026?

Based on GuruFocus' analysis, Headway Advanced Material Co stock appears to be overvalued. The current stock price of NT$17.35 is trading 10.9% above its estimated GF Value™ of NT$15.65. GuruFocus considers Headway Advanced Material Co to be Modestly Overvalued.

Key valuation signals for TPE:1776:

  • Cyclically Adjusted Revenue per Share: NT$30.96
  • GF Value™: NT$15.65 vs. price of NT$17.35 (10.9% above fair value)
  • GF Score™: 71/100 with 8 warning signs

No single metric tells the full story. See the TPE:1776 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Headway Advanced Material Co Business Description

Address No. 71, Guangfu Road, Hsinchu Industrial Park, Hukou Township, Hsinchu, TWN, 303
Headway Advanced Material Co Ltd is engaged in business including the manufacture, processing, and sale of polyurethane curing agents, processing agents, coatings, resins for coatings, adhesives, flatting agents, and related raw materials. Geographically, the company generates revenue from Taiwan, Mainland China, and Vietnam, out of which the majority of revenue is generated from Taiwan. The company generates the majority of its revenue from the sale of PU resin.
71GF Score

Get the complete analysis for TPE:1776

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$17.35
Price
NT$15.65
GF Value