Headway Advanced Material Co (TPE:1776) ROIC %: 5.69% (As of Dec. 2025)


TPE:1776 Headway Advanced Material Co Ltd TPE:1776
70 GF Score
Price NT$19.85
GF Value NT$15.69
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Headway Advanced Material Co ROIC %?

Headway Advanced Material Co TPE:1776 -1.49% 70 ROIC % is 5.69% as of Dec. 2025. GuruFocus rates TPE:1776 with a GF Score™ of 70/100 and a GF Value™ of NT$15.69 (Modestly Overvalued). The stock has 10 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Headway Advanced Material Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 5.69%.

As of today (2026-07-08), Headway Advanced Material Co's WACC % is 3.99%. Headway Advanced Material Co's ROIC % is 1.25% (calculated using TTM income statement data). Headway Advanced Material Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Headway Advanced Material Co  (TPE:1776) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Headway Advanced Material Co's WACC % is 3.99%. Headway Advanced Material Co's ROIC % is 1.25% (calculated using TTM income statement data). Headway Advanced Material Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Headway Advanced Material Co ROIC % Related Terms


Headway Advanced Material Co ROIC % Historical Data

* Premium members only.

The historical data trend for Headway Advanced Material Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Headway Advanced Material Co ROIC % Chart

Headway Advanced Material Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.72 1.42 0.90 4.19 1.23

Headway Advanced Material Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.09 1.09 0.14 0.39 5.69

TPE:1776 vs DOW: ROIC % Comparison

For the Chemicals subindustry, Headway Advanced Material Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Headway Advanced Material Co ROIC % vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Headway Advanced Material Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Headway Advanced Material Co's ROIC % falls into.


TPE:1776
70GF Score
Headway Advanced Material Co Ltd TPE:1776
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Headway Advanced Material Co ROIC % Calculation

Headway Advanced Material Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=34.246 * ( 1 - 70.36% )/( (900.445 + 747.637)/ 2 )
=10.1505144/824.041
=1.23 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1682.44 - 163.375 - ( 618.62 - max(0, 340.349 - 1239.655+618.62))
=900.445

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1466.26 - 125.976 - ( 592.647 - max(0, 322.697 - 1036.124+592.647))
=747.637

Headway Advanced Material Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=84.532 * ( 1 - 48.74% )/( (776.143 + 747.637)/ 2 )
=43.3311032/761.89
=5.69 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1532.822 - 130.941 - ( 625.738 - max(0, 353.891 - 1078.698+625.738))
=776.143

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1466.26 - 125.976 - ( 592.647 - max(0, 322.697 - 1036.124+592.647))
=747.637

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 5.69% mean?
Headway Advanced Material Co (TPE:1776) has a ROIC % of 5.69% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Headway Advanced Material Co and its competitors.
Is Headway Advanced Material Co's ROIC % too high?
Headway Advanced Material Co's current ROIC % is 5.69%. The Chemicals industry median ROIC % is 4.47. Headway Advanced Material Co's value of 5.69% is 27.3% above this industry median. Overall, Headway Advanced Material Co has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Headway Advanced Material Co's ROIC % compare to DOW?
Headway Advanced Material Co's ROIC % of 5.69% can be compared against companies in the Chemicals industry. The industry median ROIC % is 4.47. Headway Advanced Material Co's value of 5.69% is 27.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Chemicals company?
The median ROIC % among Chemicals companies is 4.47, based on 1,576 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Headway Advanced Material Co's current ROIC % of 5.69% is 27.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Headway Advanced Material Co and its competitors. For the Chemicals industry, the median ROIC % is 4.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Headway Advanced Material Co's current ROIC % is 5.69%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Headway Advanced Material Co stock overvalued right now?
Based on GuruFocus' analysis, Headway Advanced Material Co (TPE:1776) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$15.69, compared to a current price of NT$19.85 — trading 26.5% above its estimated fair value. The current ROIC % is 5.69% and 27.3% above the Chemicals industry median of 4.47. Headway Advanced Material Co's overall GF Score™ is 70/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Headway Advanced Material Co (TPE:1776), the current ROIC % is 5.69% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Headway Advanced Material Co (TPE:1776) Overvalued in 2026?

Based on GuruFocus' analysis, Headway Advanced Material Co stock appears to be overvalued. The current stock price of NT$19.85 is trading 26.5% above its estimated GF Value™ of NT$15.69. GuruFocus considers Headway Advanced Material Co to be Modestly Overvalued.

Key valuation signals for TPE:1776:

  • ROIC %: 5.69%
  • GF Value™: NT$15.69 vs. price of NT$19.85 (26.5% above fair value)
  • GF Score™: 70/100 with 10 warning signs
  • Industry Position: 27.3% above the Chemicals median

No single metric tells the full story. See the TPE:1776 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Headway Advanced Material Co Business Description

Address No. 71, Guangfu Road, Hsinchu Industrial Park, Hukou Township, Hsinchu, TWN, 303
Headway Advanced Material Co Ltd is engaged in business including the manufacture, processing, and sale of polyurethane curing agents, processing agents, coatings, resins for coatings, adhesives, flatting agents, and related raw materials. Geographically, the company generates revenue from Taiwan, Mainland China, and Vietnam, out of which the majority of revenue is generated from Taiwan. The company generates the majority of its revenue from the sale of PU resin.
70GF Score

Get the complete analysis for TPE:1776

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.85
Price
NT$15.69
GF Value