Headway Advanced Material Co (TPE:1776) E10: NT$1.07 (As of Dec. 2025)


TPE:1776 Headway Advanced Material Co Ltd TPE:1776
70 GF Score
Price NT$19.85
GF Value NT$15.69
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Headway Advanced Material Co E10?

Headway Advanced Material Co TPE:1776 -1.49% 70 E10 is NT$1.07 as of Dec. 2025. GuruFocus rates TPE:1776 with a GF Score™ of 70/100 and a GF Value™ of NT$15.69 (Modestly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Headway Advanced Material Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$0.220. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$1.07 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Headway Advanced Material Co's average E10 Growth Rate was -20.10% per year. During the past 3 years, the average E10 Growth Rate was -9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Headway Advanced Material Co was -9.40% per year. The lowest was -9.40% per year. And the median was -9.40% per year.

As of today (2026-07-08), Headway Advanced Material Co's current stock price is NT$19.85. Headway Advanced Material Co's E10 for the quarter that ended in Dec. 2025 was NT$1.07. Headway Advanced Material Co's Shiller PE Ratio of today is 18.55.

During the past 13 years, the highest Shiller PE Ratio of Headway Advanced Material Co was 18.97. The lowest was 11.74. And the median was 13.69.


Headway Advanced Material Co  (TPE:1776) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Headway Advanced Material Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=19.85/1.07
=18.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Headway Advanced Material Co was 18.97. The lowest was 11.74. And the median was 13.69.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Headway Advanced Material Co E10 Related Terms


Headway Advanced Material Co E10 Historical Data

* Premium members only.

The historical data trend for Headway Advanced Material Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Headway Advanced Material Co E10 Chart

Headway Advanced Material Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.44 1.36 1.34 1.07

Headway Advanced Material Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.34 1.33 1.24 1.14 1.07

TPE:1776 vs DOW: E10 Comparison

For the Chemicals subindustry, Headway Advanced Material Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Headway Advanced Material Co Shiller PE Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Headway Advanced Material Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Headway Advanced Material Co's Shiller PE Ratio falls into.


TPE:1776
70GF Score
Headway Advanced Material Co Ltd TPE:1776
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Headway Advanced Material Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Headway Advanced Material Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.22/324.0540*324.0540
=0.220

Current CPI (Dec. 2025) = 324.0540.

Headway Advanced Material Co Quarterly Data

per share eps CPI Adj_EPS
201603 0.398 238.132 0.542
201606 0.550 241.018 0.739
201609 0.187 241.428 0.251
201612 0.737 241.432 0.989
201703 0.023 243.801 0.031
201706 0.690 244.955 0.913
201709 0.187 246.819 0.246
201712 0.667 246.524 0.877
201803 -0.140 249.554 -0.182
201806 -0.129 251.989 -0.166
201809 -0.105 252.439 -0.135
201812 -0.199 251.233 -0.257
201903 0.105 254.202 0.134
201906 0.421 256.143 0.533
201909 0.222 256.759 0.280
201912 0.234 256.974 0.295
202003 0.162 258.115 0.203
202006 -0.035 257.797 -0.044
202009 0.281 260.280 0.350
202012 0.363 260.474 0.452
202103 0.351 264.877 0.429
202106 2.047 271.696 2.441
202109 0.140 274.310 0.165
202112 -0.175 278.802 -0.203
202203 0.304 287.504 0.343
202206 -0.012 296.311 -0.013
202209 -0.001 296.808 -0.001
202212 0.010 296.797 0.011
202303 0.080 301.836 0.086
202306 -0.050 305.109 -0.053
202309 0.090 307.789 0.095
202312 0.270 306.746 0.285
202403 0.240 312.332 0.249
202406 0.180 314.175 0.186
202409 0.230 315.301 0.236
202412 0.130 315.605 0.133
202503 0.140 319.799 0.142
202506 -0.120 322.561 -0.121
202509 0.020 324.800 0.020
202512 0.220 324.054 0.220

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$1.07 mean?
Headway Advanced Material Co (TPE:1776) has a E10 of NT$1.07 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Headway Advanced Material Co and its competitors.
Is Headway Advanced Material Co's E10 too high?
Headway Advanced Material Co's current E10 is NT$1.07. Overall, Headway Advanced Material Co has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Headway Advanced Material Co's E10 compare to DOW?
Headway Advanced Material Co's E10 of NT$1.07 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Chemicals company?
A good E10 depends on the Chemicals industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Headway Advanced Material Co and its competitors. Headway Advanced Material Co's current E10 is NT$1.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Headway Advanced Material Co stock overvalued right now?
Based on GuruFocus' analysis, Headway Advanced Material Co (TPE:1776) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$15.69, compared to a current price of NT$19.85 — trading 26.5% above its estimated fair value. The current E10 is NT$1.07. Headway Advanced Material Co's overall GF Score™ is 70/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Headway Advanced Material Co (TPE:1776), the current E10 is NT$1.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Headway Advanced Material Co (TPE:1776) Overvalued in 2026?

Based on GuruFocus' analysis, Headway Advanced Material Co stock appears to be overvalued. The current stock price of NT$19.85 is trading 26.5% above its estimated GF Value™ of NT$15.69. GuruFocus considers Headway Advanced Material Co to be Modestly Overvalued.

Key valuation signals for TPE:1776:

  • E10: NT$1.07
  • GF Value™: NT$15.69 vs. price of NT$19.85 (26.5% above fair value)
  • GF Score™: 70/100 with 10 warning signs

No single metric tells the full story. See the TPE:1776 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Headway Advanced Material Co Business Description

Address No. 71, Guangfu Road, Hsinchu Industrial Park, Hukou Township, Hsinchu, TWN, 303
Headway Advanced Material Co Ltd is engaged in business including the manufacture, processing, and sale of polyurethane curing agents, processing agents, coatings, resins for coatings, adhesives, flatting agents, and related raw materials. Geographically, the company generates revenue from Taiwan, Mainland China, and Vietnam, out of which the majority of revenue is generated from Taiwan. The company generates the majority of its revenue from the sale of PU resin.
70GF Score

Get the complete analysis for TPE:1776

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$19.85
Price
NT$15.69
GF Value