ImageONE Co (TSE:2667) Cyclically Adjusted Revenue per Share: 円276.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2667 ImageONE Co Ltd TSE:2667
43 GF Score
Price 円106.00
GF Value 円72.12
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is ImageONE Co Cyclically Adjusted Revenue per Share?

ImageONE Co TSE:2667 -10.17% 43 Cyclically Adjusted Revenue per Share is 円276.57 as of Mar. 2026. GuruFocus rates TSE:2667 with a GF Score™ of 43/100 and a GF Value™ of 円72.12 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

ImageONE Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円10.189. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円276.57 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -5.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of ImageONE Co was -4.60% per year. The lowest was -8.80% per year. And the median was -5.90% per year.

As of today (2026-08-13), ImageONE Co's current stock price is 円106.00. ImageONE Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円276.57. ImageONE Co's Cyclically Adjusted PS Ratio of today is 0.38.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of ImageONE Co was 3.36. The lowest was 0.42. And the median was 1.46.


ImageONE Co  (TSE:2667) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

ImageONE Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=106.00/276.57
=0.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of ImageONE Co was 3.36. The lowest was 0.42. And the median was 1.46.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


ImageONE Co Cyclically Adjusted Revenue per Share Related Terms


ImageONE Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for ImageONE Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ImageONE Co Cyclically Adjusted Revenue per Share Chart

ImageONE Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 347.87 335.01 325.73 300.45 291.32

ImageONE Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 293.01 291.32 283.24 276.57

TSE:2667 vs COHR, KEYS, GRMN: Cyclically Adjusted Revenue per Share Comparison

For the Scientific & Technical Instruments subindustry, ImageONE Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ImageONE Co Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, ImageONE Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where ImageONE Co's Cyclically Adjusted PS Ratio falls into.


TSE:2667
43GF Score
ImageONE Co Ltd TSE:2667
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ImageONE Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ImageONE Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.189/112.7000*112.7000
=10.189

Current CPI (Mar. 2026) = 112.7000.

ImageONE Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 113.190 97.900 130.301
201606 32.442 98.100 37.270
201609 124.891 98.000 143.625
201612 49.493 98.400 56.686
201703 75.660 98.100 86.920
201706 45.796 98.500 52.398
201709 114.786 98.800 130.935
201712 43.565 99.400 49.394
201803 94.447 99.200 107.300
201806 28.422 99.200 32.290
201809 107.560 99.900 121.341
201812 63.785 99.700 72.102
201903 47.170 99.700 53.321
201906 32.947 99.800 37.206
201909 140.585 100.100 158.281
201912 21.856 100.500 24.509
202003 116.738 100.300 131.170
202006 15.547 99.900 17.539
202009 105.880 99.900 119.446
202012 20.459 99.300 23.220
202103 63.755 99.900 71.924
202106 97.139 99.500 110.026
202109 70.605 100.100 79.492
202112 24.547 100.100 27.637
202203 94.918 101.100 105.809
202206 62.423 101.800 69.107
202209 134.296 103.100 146.801
202212 64.698 104.100 70.043
202303 166.302 104.400 179.523
202306 31.199 105.200 33.423
202309 14.575 106.200 15.467
202312 99.885 106.800 105.403
202403 16.746 107.200 17.605
202406 16.139 108.200 16.810
202409 12.917 108.900 13.368
202503 0.000 111.100 0.000
202506 13.687 111.700 13.810
202509 11.644 112.000 11.717
202512 13.183 113.000 13.148
202603 10.189 112.700 10.189

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円276.57 mean?
ImageONE Co (TSE:2667) has a Cyclically Adjusted Revenue per Share of 円276.57 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on ImageONE Co and its competitors.
Is ImageONE Co's Cyclically Adjusted Revenue per Share too high?
ImageONE Co's current Cyclically Adjusted Revenue per Share is 円276.57. Overall, ImageONE Co has a GF Score™ of 43/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ImageONE Co's Cyclically Adjusted Revenue per Share compare to COHR and KEYS?
ImageONE Co's Cyclically Adjusted Revenue per Share of 円276.57 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on ImageONE Co and its competitors. ImageONE Co's current Cyclically Adjusted Revenue per Share is 円276.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ImageONE Co stock overvalued right now?
Based on GuruFocus' analysis, ImageONE Co (TSE:2667) is currently considered Significantly Overvalued. The stock's GF Value™ is 円72.12, compared to a current price of 円106.00 — trading 47% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円276.57. ImageONE Co's overall GF Score™ is 43/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For ImageONE Co (TSE:2667), the current Cyclically Adjusted Revenue per Share is 円276.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ImageONE Co (TSE:2667) Overvalued in 2026?

Based on GuruFocus' analysis, ImageONE Co stock appears to be overvalued. The current stock price of 円106.00 is trading 47% above its estimated GF Value™ of 円72.12. GuruFocus considers ImageONE Co to be Significantly Overvalued.

Key valuation signals for TSE:2667:

  • Cyclically Adjusted Revenue per Share: 円276.57
  • GF Value™: 円72.12 vs. price of 円106.00 (47% above fair value)
  • GF Score™: 43/100 with 3 warning signs

No single metric tells the full story. See the TSE:2667 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ImageONE Co Business Description

Address 1-6-3 Osaki, Shinagawa-ku, Tokyo, JPN, 160-0022
ImageONE Co Ltd is a Japanese firm. It provides digital image information products and services in the fields of personal health, and national security and safety. Its healthcare solutions include a medical system and wearable electrocardiograph. GEO solution includes satellite image, sales of UAV, ground measurement instrument, various image processing software, and analysis service.
43GF Score

Get the complete analysis for TSE:2667

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円106.00
Price
円72.12
GF Value