ImageONE Co (TSE:2667) Cyclically Adjusted Book per Share: 円207.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2667 ImageONE Co Ltd TSE:2667
45 GF Score
Price 円100.00
GF Value 円77.65
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is ImageONE Co Cyclically Adjusted Book per Share?

ImageONE Co TSE:2667 -0.99% 45 Cyclically Adjusted Book per Share is 円207.44 as of Mar. 2026. GuruFocus rates TSE:2667 with a GF Score™ of 45/100 and a GF Value™ of 円77.65 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

ImageONE Co's adjusted book value per share for the three months ended in Mar. 2026 was 円73.816. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円207.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ImageONE Co's average Cyclically Adjusted Book Growth Rate was -3.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of ImageONE Co was 5.70% per year. The lowest was 1.20% per year. And the median was 3.20% per year.

As of today (2026-08-26), ImageONE Co's current stock price is 円100.00. ImageONE Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円207.44. ImageONE Co's Cyclically Adjusted PB Ratio of today is 0.48.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of ImageONE Co was 6.85. The lowest was 0.49. And the median was 2.99.


ImageONE Co  (TSE:2667) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

ImageONE Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=100.00/207.44
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of ImageONE Co was 6.85. The lowest was 0.49. And the median was 2.99.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


ImageONE Co Cyclically Adjusted Book per Share Related Terms


ImageONE Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for ImageONE Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ImageONE Co Cyclically Adjusted Book per Share Chart

ImageONE Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 179.00 191.21 206.74 211.30 210.07

ImageONE Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 212.06 210.07 209.63 207.44 0.00

TSE:2667 vs COHR, KEYS, GRMN: Cyclically Adjusted Book per Share Comparison

For the Scientific & Technical Instruments subindustry, ImageONE Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ImageONE Co Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, ImageONE Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where ImageONE Co's Cyclically Adjusted PB Ratio falls into.


TSE:2667
45GF Score
ImageONE Co Ltd TSE:2667
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ImageONE Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ImageONE Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=73.816/112.7000*112.7000
=73.816

Current CPI (Mar. 2026) = 112.7000.

ImageONE Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 177.842 97.900 204.727
201606 167.660 98.100 192.612
201609 183.173 98.000 210.649
201612 169.718 98.400 194.382
201703 172.918 98.100 198.653
201706 160.908 98.500 184.105
201709 169.506 98.800 193.354
201712 177.905 99.400 201.709
201803 179.010 99.200 203.371
201806 220.899 99.200 250.961
201809 251.145 99.900 283.324
201812 242.726 99.700 274.375
201903 197.742 99.700 223.526
201906 180.511 99.800 203.844
201909 287.940 100.100 324.184
201912 258.798 100.500 290.214
202003 254.769 100.300 286.266
202006 248.235 99.900 280.041
202009 229.000 99.900 258.341
202012 208.085 99.300 236.165
202103 226.476 99.900 255.494
202106 294.638 99.500 333.726
202109 258.515 100.100 291.055
202112 244.676 100.100 275.474
202203 244.309 101.100 272.340
202206 232.094 101.800 256.945
202209 229.868 103.100 251.272
202212 235.945 104.100 255.437
202303 241.109 104.400 260.278
202306 230.949 105.200 247.414
202309 153.655 106.200 163.059
202312 150.893 106.800 159.229
202403 133.839 107.200 140.706
202406 116.437 108.200 121.280
202409 68.556 108.900 70.948
202503 45.909 111.100 46.570
202506 25.909 111.700 26.141
202509 55.374 112.000 55.720
202512 45.814 113.000 45.692
202603 73.816 112.700 73.816

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円207.44 mean?
ImageONE Co (TSE:2667) has a Cyclically Adjusted Book per Share of 円207.44 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on ImageONE Co and its competitors.
Is ImageONE Co's Cyclically Adjusted Book per Share too high?
ImageONE Co's current Cyclically Adjusted Book per Share is 円207.44. Overall, ImageONE Co has a GF Score™ of 45/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ImageONE Co's Cyclically Adjusted Book per Share compare to COHR and KEYS?
ImageONE Co's Cyclically Adjusted Book per Share of 円207.44 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on ImageONE Co and its competitors. ImageONE Co's current Cyclically Adjusted Book per Share is 円207.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ImageONE Co stock overvalued right now?
Based on GuruFocus' analysis, ImageONE Co (TSE:2667) is currently considered Modestly Overvalued. The stock's GF Value™ is 円77.65, compared to a current price of 円100.00 — trading 28.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円207.44. ImageONE Co's overall GF Score™ is 45/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For ImageONE Co (TSE:2667), the current Cyclically Adjusted Book per Share is 円207.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ImageONE Co (TSE:2667) Overvalued in 2026?

Based on GuruFocus' analysis, ImageONE Co stock appears to be overvalued. The current stock price of 円100.00 is trading 28.8% above its estimated GF Value™ of 円77.65. GuruFocus considers ImageONE Co to be Modestly Overvalued.

Key valuation signals for TSE:2667:

  • Cyclically Adjusted Book per Share: 円207.44
  • GF Value™: 円77.65 vs. price of 円100.00 (28.8% above fair value)
  • GF Score™: 45/100 with 3 warning signs

No single metric tells the full story. See the TSE:2667 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ImageONE Co Business Description

Address 1-6-3 Osaki, Shinagawa-ku, Tokyo, JPN, 160-0022
ImageONE Co Ltd is a Japanese firm. It provides digital image information products and services in the fields of personal health, and national security and safety. Its healthcare solutions include a medical system and wearable electrocardiograph. GEO solution includes satellite image, sales of UAV, ground measurement instrument, various image processing software, and analysis service.
45GF Score

Get the complete analysis for TSE:2667

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円100.00
Price
円77.65
GF Value