ImageONE Co (TSE:2667) Enterprise Value: 円1,175.4 Mil (As of Jul. 05, 2026) ***


TSE:2667 ImageONE Co Ltd TSE:2667
40 GF Score
Price 円132.00
GF Value 円69.65
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is ImageONE Co Enterprise Value?

ImageONE Co TSE:2667 +3.13% 40 Enterprise Value is 円1,175.4 Mil as of Jul. 05, 2026. GuruFocus rates TSE:2667 with a GF Score™ of 40/100 and a GF Value™ of 円69.65 (Significantly Overvalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, ImageONE Co's Enterprise Value is 円1,175.4 Mil. ImageONE Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円-457.9 Mil. Therefore, ImageONE Co's EV-to-EBIT ratio for today is -2.57.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, ImageONE Co's Enterprise Value is 円1,175.4 Mil. ImageONE Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円-453.3 Mil. Therefore, ImageONE Co's EV-to-EBITDA ratio for today is -2.59.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, ImageONE Co's Enterprise Value is 円1,175.4 Mil. ImageONE Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円600.8 Mil. Therefore, ImageONE Co's EV-to-Revenue ratio for today is 1.96.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, ImageONE Co's Enterprise Value is 円1,175.4 Mil. ImageONE Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円-552.7 Mil. Therefore, ImageONE Co's EV-to-OCF ratio for today is -2.13.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, ImageONE Co's Enterprise Value is 円1,175.4 Mil. ImageONE Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-553.7 Mil. Therefore, ImageONE Co's EV-to-FCF ratio for today is -2.12.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


ImageONE Co  (TSE:2667) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

ImageONE Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1175.357/-457.85
=-2.57

ImageONE Co's current Enterprise Value is 円1,175.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. ImageONE Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円-457.9 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

ImageONE Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1175.357/-453.331
=-2.59

ImageONE Co's current Enterprise Value is 円1,175.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. ImageONE Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円-453.3 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

ImageONE Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1175.357/600.797
=1.96

ImageONE Co's current Enterprise Value is 円1,175.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. ImageONE Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円600.8 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

ImageONE Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1175.357/-552.72
=-2.13

ImageONE Co's current Enterprise Value is 円1,175.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. ImageONE Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円-552.7 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

ImageONE Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1175.357/-553.719
=-2.12

ImageONE Co's current Enterprise Value is 円1,175.4 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. ImageONE Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-553.7 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


ImageONE Co Enterprise Value Related Terms


ImageONE Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for ImageONE Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ImageONE Co Enterprise Value Chart

ImageONE Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7,572.01 7,641.63 5,947.71 1,576.03 2,411.54

ImageONE Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,307.52 1,576.03 2,541.33 2,411.54 2,399.79

TSE:2667 vs COHR, KEYS, GRMN: Enterprise Value Comparison

For the Scientific & Technical Instruments subindustry, ImageONE Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ImageONE Co Enterprise Value vs Hardware Industry

For the Hardware industry and Technology sector, ImageONE Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where ImageONE Co's Enterprise Value falls into.


TSE:2667
40GF Score
ImageONE Co Ltd TSE:2667
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ImageONE Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

ImageONE Co's Enterprise Value for the fiscal year that ended in Sep. 2025 is calculated as

ImageONE Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円1,175.4 Mil mean?
ImageONE Co (TSE:2667) has a Enterprise Value of 円1,175.4 Mil as of Jul. 05, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on ImageONE Co and its competitors.
Is ImageONE Co's Enterprise Value too high?
ImageONE Co's current Enterprise Value is 円1,175.4 Mil. Overall, ImageONE Co has a GF Score™ of 40/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ImageONE Co's Enterprise Value compare to COHR and KEYS?
ImageONE Co's Enterprise Value of 円1,175.4 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Hardware company?
A good Enterprise Value depends on the Hardware industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on ImageONE Co and its competitors. ImageONE Co's current Enterprise Value is 円1,175.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ImageONE Co stock overvalued right now?
Based on GuruFocus' analysis, ImageONE Co (TSE:2667) is currently considered Significantly Overvalued. The stock's GF Value™ is 円69.65, compared to a current price of 円132.00 — trading 89.5% above its estimated fair value. The current Enterprise Value is 円1,175.4 Mil. ImageONE Co's overall GF Score™ is 40/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For ImageONE Co (TSE:2667), the current Enterprise Value is 円1,175.4 Mil as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ImageONE Co (TSE:2667) Overvalued in 2026?

Based on GuruFocus' analysis, ImageONE Co stock appears to be overvalued. The current stock price of 円132.00 is trading 89.5% above its estimated GF Value™ of 円69.65. GuruFocus considers ImageONE Co to be Significantly Overvalued.

Key valuation signals for TSE:2667:

  • Enterprise Value: 円1,175.4 Mil
  • GF Value™: 円69.65 vs. price of 円132.00 (89.5% above fair value)
  • GF Score™: 40/100 with 3 warning signs

No single metric tells the full story. See the TSE:2667 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ImageONE Co Business Description

Address 1-6-3 Osaki, Shinagawa-ku, Tokyo, JPN, 160-0022
ImageONE Co Ltd is a Japanese firm. It provides digital image information products and services in the fields of personal health, and national security and safety. Its healthcare solutions include a medical system and wearable electrocardiograph. GEO solution includes satellite image, sales of UAV, ground measurement instrument, various image processing software, and analysis service.
40GF Score

Get the complete analysis for TSE:2667

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円132.00
Price
円69.65
GF Value