Silicon Studio (TSE:3907) Cyclically Adjusted Revenue per Share: 円1,981.21 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3907 Silicon Studio Corp TSE:3907
57 GF Score
Price 円1,595.00
GF Value 円913.00
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Silicon Studio Cyclically Adjusted Revenue per Share?

Silicon Studio TSE:3907 +8.36% 57 Cyclically Adjusted Revenue per Share is 円1,981.21 as of May. 2026. GuruFocus rates TSE:3907 with a GF Score™ of 57/100 and a GF Value™ of 円913.00 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Silicon Studio's adjusted revenue per share for the three months ended in May. 2026 was 円366.120. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,981.21 for the trailing ten years ended in May. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-16), Silicon Studio's current stock price is 円1595.00. Silicon Studio's Cyclically Adjusted Revenue per Share for the quarter that ended in May. 2026 was 円1,981.21. Silicon Studio's Cyclically Adjusted PS Ratio of today is 0.81.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Silicon Studio was 0.84. The lowest was 0.27. And the median was 0.37.


Silicon Studio  (TSE:3907) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Silicon Studio's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1595.00/1981.21
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Silicon Studio was 0.84. The lowest was 0.27. And the median was 0.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Silicon Studio Cyclically Adjusted Revenue per Share Related Terms


Silicon Studio Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Silicon Studio's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Silicon Studio Cyclically Adjusted Revenue per Share Chart

Silicon Studio Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2,127.59

Silicon Studio Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 2,168.26 2,127.59 2,033.14 1,981.21

TSE:3907 vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Silicon Studio's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Silicon Studio Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Silicon Studio's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Silicon Studio's Cyclically Adjusted PS Ratio falls into.


TSE:3907
57GF Score
Silicon Studio Corp TSE:3907
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Silicon Studio Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Silicon Studio's adjusted Revenue per Share data for the three months ended in May. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=366.12/113.5000*113.5000
=366.120

Current CPI (May. 2026) = 113.5000.

Silicon Studio Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 721.889 97.800 837.775
201605 705.266 98.200 815.150
201608 689.535 97.900 799.410
201611 711.427 98.600 818.935
201702 591.671 98.100 684.553
201705 707.006 98.600 813.846
201708 523.848 98.500 603.622
201711 615.112 99.100 704.493
201802 437.799 99.500 499.399
201805 494.540 99.300 565.260
201808 418.539 99.800 475.994
201811 459.108 100.000 521.088
201902 405.614 99.700 461.757
201905 382.022 100.000 433.595
201908 394.055 100.000 447.252
201911 382.580 100.500 432.068
202002 364.076 100.300 411.990
202005 356.483 100.100 404.204
202008 338.947 100.100 384.321
202011 377.332 99.500 430.424
202102 317.974 99.800 361.624
202105 339.629 99.400 387.806
202108 327.037 99.700 372.304
202111 411.333 100.100 466.397
202202 338.580 100.700 381.617
202205 367.611 101.800 409.861
202208 415.896 102.700 459.632
202211 430.837 103.900 470.645
202302 393.015 104.000 428.915
202305 411.927 105.100 444.850
202308 377.325 105.900 404.404
202311 389.139 106.900 413.164
202402 372.060 106.900 395.031
202405 393.528 108.100 413.186
202411 0.000 110.000 0.000
202505 0.000 111.800 0.000
202508 370.492 112.100 375.119
202511 390.893 113.200 391.929
202602 329.927 112.200 333.750
202605 366.120 113.500 366.120

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,981.21 mean?
Silicon Studio (TSE:3907) has a Cyclically Adjusted Revenue per Share of 円1,981.21 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Silicon Studio and its competitors.
Is Silicon Studio's Cyclically Adjusted Revenue per Share too high?
Silicon Studio's current Cyclically Adjusted Revenue per Share is 円1,981.21. Overall, Silicon Studio has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Silicon Studio's Cyclically Adjusted Revenue per Share compare to NTES and EA?
Silicon Studio's Cyclically Adjusted Revenue per Share of 円1,981.21 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Silicon Studio and its competitors. Silicon Studio's current Cyclically Adjusted Revenue per Share is 円1,981.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Silicon Studio stock overvalued right now?
Based on GuruFocus' analysis, Silicon Studio (TSE:3907) is currently considered Significantly Overvalued. The stock's GF Value™ is 円913.00, compared to a current price of 円1,595.00 — trading 74.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,981.21. Silicon Studio's overall GF Score™ is 57/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Silicon Studio (TSE:3907), the current Cyclically Adjusted Revenue per Share is 円1,981.21 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Silicon Studio (TSE:3907) Overvalued in 2026?

Based on GuruFocus' analysis, Silicon Studio stock appears to be overvalued. The current stock price of 円1,595.00 is trading 74.7% above its estimated GF Value™ of 円913.00. GuruFocus considers Silicon Studio to be Significantly Overvalued.

Key valuation signals for TSE:3907:

  • Cyclically Adjusted Revenue per Share: 円1,981.21
  • GF Value™: 円913.00 vs. price of 円1,595.00 (74.7% above fair value)
  • GF Score™: 57/100 with 3 warning signs

No single metric tells the full story. See the TSE:3907 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Silicon Studio Business Description

Address 1-21-3 Ebisu Shibuya-ku, Tokyo, JPN, 150-0013
Silicon Studio Corp is engaged in the digital contents development business. It offers optical effects middlewares, CG engine and online solution services. The Company's segments are technology, contents and manpower.
57GF Score

Get the complete analysis for TSE:3907

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,595.00
Price
円913.00
GF Value