Silicon Studio (TSE:3907) Cyclically Adjusted Revenue per Share: 円1,945.69 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3907 Silicon Studio Corp TSE:3907
63 GF Score
Price 円1,018.00
GF Value 円861.54
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Silicon Studio Cyclically Adjusted Revenue per Share?

Silicon Studio TSE:3907 -12.69% 63 Cyclically Adjusted Revenue per Share is 円1,945.69 as of May. 2026. GuruFocus rates TSE:3907 with a GF Score™ of 63/100 and a GF Value™ of 円861.54 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Silicon Studio's adjusted revenue per share data for the fiscal year that ended in Nov. 2025 was 円1,567.577. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,945.69 for the trailing ten years ended in Nov. 2025.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Silicon Studio was -8.00% per year. The lowest was -8.00% per year. And the median was -8.00% per year.

As of today (2026-07-28), Silicon Studio's current stock price is 円 1018.00. Silicon Studio's Cyclically Adjusted Revenue per Share for the fiscal year that ended in Nov. 2025 was 円1,945.69. Silicon Studio's Cyclically Adjusted PS Ratio of today is 0.52.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Silicon Studio was 0.72. The lowest was 0.29. And the median was 0.42.


Silicon Studio  (TSE:3907) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Silicon Studio's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1018.00/1945.69
=0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Silicon Studio was 0.72. The lowest was 0.29. And the median was 0.42.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Silicon Studio Cyclically Adjusted Revenue per Share Related Terms


Silicon Studio Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Silicon Studio's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Silicon Studio Cyclically Adjusted Revenue per Share Chart

Silicon Studio Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 2,500.07 2,379.96 2,125.83 1,945.69

Silicon Studio Semi-Annual Data
Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,224.10 2,125.83 0.00 1,945.69 0.00

TSE:3907 vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Silicon Studio's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Silicon Studio Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Silicon Studio's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Silicon Studio's Cyclically Adjusted PS Ratio falls into.


TSE:3907
63GF Score
Silicon Studio Corp TSE:3907
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Silicon Studio Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Silicon Studio's adjusted Revenue per Share data for the fiscal year that ended in Nov. 2025 was:

Adj_RevenuePerShare=Revenue per Share /CPI of Nov. 2025 (Change)*Current CPI (Nov. 2025)
=1567.577/113.2000*113.2000
=1,567.577

Current CPI (Nov. 2025) = 113.2000.

Silicon Studio Annual Data

Revenue per Share CPI Adj_RevenuePerShare
201611 2,831.148 98.600 3,250.365
201711 2,455.123 99.100 2,804.439
201811 1,849.852 100.000 2,094.032
201911 1,587.971 100.500 1,788.640
202011 1,439.916 99.500 1,638.176
202111 1,396.147 100.100 1,578.860
202211 1,555.172 103.900 1,694.374
202311 1,577.416 106.900 1,670.379
202411 1,331.317 110.000 1,370.046
202511 1,567.577 113.200 1,567.577

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,945.69 mean?
Silicon Studio (TSE:3907) has a Cyclically Adjusted Revenue per Share of 円1,945.69 as of May. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Silicon Studio and its competitors.
Is Silicon Studio's Cyclically Adjusted Revenue per Share too high?
Silicon Studio's current Cyclically Adjusted Revenue per Share is 円1,945.69. Overall, Silicon Studio has a GF Score™ of 63/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Silicon Studio's Cyclically Adjusted Revenue per Share compare to NTES and EA?
Silicon Studio's Cyclically Adjusted Revenue per Share of 円1,945.69 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Silicon Studio and its competitors. Silicon Studio's current Cyclically Adjusted Revenue per Share is 円1,945.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Silicon Studio stock overvalued right now?
Based on GuruFocus' analysis, Silicon Studio (TSE:3907) is currently considered Modestly Overvalued. The stock's GF Value™ is 円861.54, compared to a current price of 円1,018.00 — trading 18.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,945.69. Silicon Studio's overall GF Score™ is 63/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Silicon Studio (TSE:3907), the current Cyclically Adjusted Revenue per Share is 円1,945.69 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Silicon Studio (TSE:3907) Overvalued in 2026?

Based on GuruFocus' analysis, Silicon Studio stock appears to be overvalued. The current stock price of 円1,018.00 is trading 18.2% above its estimated GF Value™ of 円861.54. GuruFocus considers Silicon Studio to be Modestly Overvalued.

Key valuation signals for TSE:3907:

  • Cyclically Adjusted Revenue per Share: 円1,945.69
  • GF Value™: 円861.54 vs. price of 円1,018.00 (18.2% above fair value)
  • GF Score™: 63/100 with 1 warning sign

No single metric tells the full story. See the TSE:3907 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Silicon Studio Business Description

Address 1-21-3 Ebisu Shibuya-ku, Tokyo, JPN, 150-0013
Silicon Studio Corp is engaged in the digital contents development business. It offers optical effects middlewares, CG engine and online solution services. The Company's segments are technology, contents and manpower.
63GF Score

Get the complete analysis for TSE:3907

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,018.00
Price
円861.54
GF Value