Silicon Studio (TSE:3907) Enterprise Value: 円1,377 Mil (As of Jul. 03, 2026) ***


TSE:3907 Silicon Studio Corp TSE:3907
68 GF Score
Price 円873.00
GF Value 円1,009.81
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Silicon Studio Enterprise Value?

Silicon Studio TSE:3907 -1.69% 68 Enterprise Value is 円1,377 Mil as of Jul. 03, 2026. GuruFocus rates TSE:3907 with a GF Score™ of 68/100 and a GF Value™ of 円1,009.81 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Silicon Studio's Enterprise Value is 円1,377 Mil. Silicon Studio's EBIT for the trailing twelve months (TTM) ended in Nov. 2025 was 円202 Mil. Therefore, Silicon Studio's EV-to-EBIT ratio for today is 6.82.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Silicon Studio's Enterprise Value is 円1,377 Mil. Silicon Studio's EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 was 円258 Mil. Therefore, Silicon Studio's EV-to-EBITDA ratio for today is 5.34.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Silicon Studio's Enterprise Value is 円1,377 Mil. Silicon Studio's Revenue for the trailing twelve months (TTM) ended in Nov. 2025 was 円4,303 Mil. Therefore, Silicon Studio's EV-to-Revenue ratio for today is 0.32.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Silicon Studio's Enterprise Value is 円1,377 Mil. Silicon Studio's Cash Flow from Operations for the trailing twelve months (TTM) ended in Nov. 2025 was 円322 Mil. Therefore, Silicon Studio's EV-to-OCF ratio for today is 4.28.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Silicon Studio's Enterprise Value is 円1,377 Mil. Silicon Studio's Free Cash Flow for the trailing twelve months (TTM) ended in Nov. 2025 was 円276 Mil. Therefore, Silicon Studio's EV-to-FCF ratio for today is 4.99.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Silicon Studio  (TSE:3907) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Silicon Studio's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1377.366/202
=6.82

Silicon Studio's current Enterprise Value is 円1,377 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Silicon Studio's EBIT for the trailing twelve months (TTM) ended in Nov. 2025 was 円202 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Silicon Studio's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1377.366/258
=5.34

Silicon Studio's current Enterprise Value is 円1,377 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Silicon Studio's EBITDA for the trailing twelve months (TTM) ended in Nov. 2025 was 円258 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Silicon Studio's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1377.366/4303
=0.32

Silicon Studio's current Enterprise Value is 円1,377 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Silicon Studio's Revenue for the trailing twelve months (TTM) ended in Nov. 2025 was 円4,303 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Silicon Studio's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1377.366/322
=4.28

Silicon Studio's current Enterprise Value is 円1,377 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Silicon Studio's Cash Flow from Operations for the trailing twelve months (TTM) ended in Nov. 2025 was 円322 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Silicon Studio's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1377.366/276
=4.99

Silicon Studio's current Enterprise Value is 円1,377 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Silicon Studio's Free Cash Flow for the trailing twelve months (TTM) ended in Nov. 2025 was 円276 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Silicon Studio Enterprise Value Related Terms


Silicon Studio Enterprise Value Historical Data

* Premium members only.

The historical data trend for Silicon Studio's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Silicon Studio Enterprise Value Chart

Silicon Studio Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,232.64 2,763.83 1,826.87 1,238.45 934.02

Silicon Studio Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,826.87 2,136.02 1,238.45 870.34 934.02

TSE:3907 vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Silicon Studio's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Silicon Studio Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Silicon Studio's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Silicon Studio's Enterprise Value falls into.


TSE:3907
68GF Score
Silicon Studio Corp TSE:3907
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Silicon Studio Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Silicon Studio's Enterprise Value for the fiscal year that ended in Nov. 2025 is calculated as

Silicon Studio's Enterprise Value for the quarter that ended in Nov. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円1,377 Mil mean?
Silicon Studio (TSE:3907) has a Enterprise Value of 円1,377 Mil as of Jul. 03, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Silicon Studio and its competitors.
Is Silicon Studio's Enterprise Value too high?
Silicon Studio's current Enterprise Value is 円1,377 Mil. Overall, Silicon Studio has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Silicon Studio's Enterprise Value compare to NTES and EA?
Silicon Studio's Enterprise Value of 円1,377 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Silicon Studio and its competitors. Silicon Studio's current Enterprise Value is 円1,377 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Silicon Studio stock overvalued right now?
Based on GuruFocus' analysis, Silicon Studio (TSE:3907) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,009.81, compared to a current price of 円873.00 — trading 13.5% below its estimated fair value. The current Enterprise Value is 円1,377 Mil. Silicon Studio's overall GF Score™ is 68/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Silicon Studio (TSE:3907), the current Enterprise Value is 円1,377 Mil as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Silicon Studio (TSE:3907) Overvalued in 2026?

Based on GuruFocus' analysis, Silicon Studio stock appears to be undervalued. The current stock price of 円873.00 is trading 13.5% below its estimated GF Value™ of 円1,009.81. GuruFocus considers Silicon Studio to be Modestly Undervalued.

Key valuation signals for TSE:3907:

  • Enterprise Value: 円1,377 Mil
  • GF Value™: 円1,009.81 vs. price of 円873.00 (13.5% below fair value)
  • GF Score™: 68/100 with 1 warning sign

No single metric tells the full story. See the TSE:3907 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Silicon Studio Business Description

Address 1-21-3 Ebisu Shibuya-ku, Tokyo, JPN, 150-0013
Silicon Studio Corp is engaged in the digital contents development business. It offers optical effects middlewares, CG engine and online solution services. The Company's segments are technology, contents and manpower.
68GF Score

Get the complete analysis for TSE:3907

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円873.00
Price
円1,009.81
GF Value