Niitaka Co (TSE:4465) Cyclically Adjusted Revenue per Share: 円3,527.72 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4465 Niitaka Co Ltd TSE:4465
79 GF Score
Price 円2,238.00
GF Value 円2,252.62
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Niitaka Co Cyclically Adjusted Revenue per Share?

Niitaka Co TSE:4465 -0.36% 79 Cyclically Adjusted Revenue per Share is 円3,527.72 as of Feb. 2026. GuruFocus rates TSE:4465 with a GF Score™ of 79/100 and a GF Value™ of 円2,252.62 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Niitaka Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円1,018.792. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,527.72 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Niitaka Co's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Niitaka Co was 7.20% per year. The lowest was 4.30% per year. And the median was 5.80% per year.

As of today (2026-07-27), Niitaka Co's current stock price is 円2238.00. Niitaka Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円3,527.72. Niitaka Co's Cyclically Adjusted PS Ratio of today is 0.63.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Niitaka Co was 2.44. The lowest was 0.57. And the median was 0.70.


Niitaka Co  (TSE:4465) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Niitaka Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2238.00/3527.72
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Niitaka Co was 2.44. The lowest was 0.57. And the median was 0.70.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Niitaka Co Cyclically Adjusted Revenue per Share Related Terms


Niitaka Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Niitaka Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Niitaka Co Cyclically Adjusted Revenue per Share Chart

Niitaka Co Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,782.42 2,964.55 3,179.81 3,423.60 0.00

Niitaka Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,423.60 3,466.90 3,529.87 3,527.72 0.00

TSE:4465 vs PG, CL, KVUE: Cyclically Adjusted Revenue per Share Comparison

For the Household & Personal Products subindustry, Niitaka Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Niitaka Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Niitaka Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Niitaka Co's Cyclically Adjusted PS Ratio falls into.


TSE:4465
79GF Score
Niitaka Co Ltd TSE:4465
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Niitaka Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Niitaka Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1018.792/112.2000*112.2000
=1,018.792

Current CPI (Feb. 2026) = 112.2000.

Niitaka Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 639.318 98.200 730.463
201608 625.158 97.900 716.473
201611 676.378 98.600 769.672
201702 659.063 98.100 753.791
201705 686.017 98.600 780.640
201708 657.855 98.500 749.354
201711 717.556 99.100 812.410
201802 709.672 99.500 800.253
201805 748.339 99.300 845.555
201808 703.873 99.800 791.328
201811 755.254 100.000 847.395
201902 740.172 99.700 832.972
201905 763.236 100.000 856.351
201908 723.181 100.000 811.409
201911 773.602 100.500 863.663
202002 801.208 100.300 896.267
202005 703.902 100.100 788.989
202008 786.949 100.100 882.075
202011 858.510 99.500 968.089
202102 743.224 99.800 835.568
202105 734.093 99.400 828.624
202108 714.084 99.700 803.613
202111 768.038 100.100 860.878
202202 746.582 100.700 831.842
202205 785.052 101.800 865.254
202208 788.233 102.700 861.146
202211 827.446 103.900 893.546
202302 805.242 104.000 868.732
202305 883.193 105.100 942.857
202308 932.907 105.900 988.406
202311 969.177 106.900 1,017.228
202402 971.359 106.900 1,019.518
202405 978.688 108.100 1,015.808
202408 971.242 109.100 998.839
202411 1,009.290 110.000 1,029.476
202502 1,026.681 110.800 1,039.654
202505 1,010.214 111.800 1,013.828
202508 1,017.354 112.100 1,018.262
202511 1,037.320 113.200 1,028.156
202602 1,018.792 112.200 1,018.792

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,527.72 mean?
Niitaka Co (TSE:4465) has a Cyclically Adjusted Revenue per Share of 円3,527.72 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Niitaka Co and its competitors.
Is Niitaka Co's Cyclically Adjusted Revenue per Share too high?
Niitaka Co's current Cyclically Adjusted Revenue per Share is 円3,527.72. Overall, Niitaka Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Niitaka Co's Cyclically Adjusted Revenue per Share compare to PG and CL?
Niitaka Co's Cyclically Adjusted Revenue per Share of 円3,527.72 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Niitaka Co and its competitors. Niitaka Co's current Cyclically Adjusted Revenue per Share is 円3,527.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Niitaka Co stock overvalued right now?
Based on GuruFocus' analysis, Niitaka Co (TSE:4465) is currently considered Fairly Valued. The stock's GF Value™ is 円2,252.62, compared to a current price of 円2,238.00 — trading 0.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,527.72. Niitaka Co's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Niitaka Co (TSE:4465), the current Cyclically Adjusted Revenue per Share is 円3,527.72 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Niitaka Co (TSE:4465) Overvalued in 2026?

Based on GuruFocus' analysis, Niitaka Co stock appears to be undervalued. The current stock price of 円2,238.00 is trading 0.6% below its estimated GF Value™ of 円2,252.62. GuruFocus considers Niitaka Co to be Fairly Valued.

Key valuation signals for TSE:4465:

  • Cyclically Adjusted Revenue per Share: 円3,527.72
  • GF Value™: 円2,252.62 vs. price of 円2,238.00 (0.6% below fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the TSE:4465 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Niitaka Co Business Description

Address 1-8-10, Niitaka, Yodogawa-ku, Osaka-shi, Osaka, JPN, 532-8560
Niitaka Co Ltd is engaged in the manufacturing and selling of surfactant-related products for professional use in the food business industry. The company's product offering includes detergents, cleaners and bleach, solid fuel, food sanitation products, and an active ingredient. In addition, the company also engaged in the selling and leasing of commercial kitchen equipment and manufactures raw materials for cosmetics.
79GF Score

Get the complete analysis for TSE:4465

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,238.00
Price
円2,252.62
GF Value