IVY Cosmetics (TSE:4918) Cyclically Adjusted Revenue per Share: 円1,028.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4918 IVY Cosmetics Corp TSE:4918
51 GF Score
Price 円299.00
GF Value 円225.98
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is IVY Cosmetics Cyclically Adjusted Revenue per Share?

IVY Cosmetics TSE:4918 -0.66% 51 Cyclically Adjusted Revenue per Share is 円1,028.22 as of Mar. 2026. GuruFocus rates TSE:4918 with a GF Score™ of 51/100 and a GF Value™ of 円225.98 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

IVY Cosmetics's adjusted revenue per share for the three months ended in Mar. 2026 was 円128.789. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,028.22 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of IVY Cosmetics was -2.40% per year. The lowest was -2.90% per year. And the median was -2.90% per year.

As of today (2026-09-02), IVY Cosmetics's current stock price is 円299.00. IVY Cosmetics's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,028.22. IVY Cosmetics's Cyclically Adjusted PS Ratio of today is 0.29.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of IVY Cosmetics was 2.75. The lowest was 0.25. And the median was 0.49.


IVY Cosmetics  (TSE:4918) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

IVY Cosmetics's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=299.00/1028.22
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of IVY Cosmetics was 2.75. The lowest was 0.25. And the median was 0.49.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


IVY Cosmetics Cyclically Adjusted Revenue per Share Related Terms


IVY Cosmetics Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for IVY Cosmetics's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IVY Cosmetics Cyclically Adjusted Revenue per Share Chart

IVY Cosmetics Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,145.52 1,124.09 1,086.66 0.00 1,028.22

IVY Cosmetics Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,113.19 1,091.69 1,083.85 1,028.22 0.00

TSE:4918 vs PG, CL, EL: Cyclically Adjusted Revenue per Share Comparison

For the Household & Personal Products subindustry, IVY Cosmetics's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IVY Cosmetics Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, IVY Cosmetics's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where IVY Cosmetics's Cyclically Adjusted PS Ratio falls into.


TSE:4918
51GF Score
IVY Cosmetics Corp TSE:4918
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IVY Cosmetics Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, IVY Cosmetics's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=128.789/112.7000*112.7000
=128.789

Current CPI (Mar. 2026) = 112.7000.

IVY Cosmetics Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 166.309 98.100 191.060
201603 393.580 97.900 453.079
201606 76.946 98.100 88.398
201609 795.466 98.000 914.786
201612 264.051 98.400 302.424
201703 554.226 98.100 636.710
201706 109.344 98.500 125.107
201709 777.303 98.800 886.660
201712 44.214 99.400 50.130
201803 531.037 99.200 603.305
201806 116.395 99.200 132.235
201809 335.525 99.900 378.515
201812 120.138 99.700 135.803
201903 290.502 99.700 328.381
201906 91.727 99.800 103.583
201909 433.631 100.100 488.214
201912 110.288 100.500 123.676
202003 342.524 100.300 384.870
202006 75.260 99.900 84.903
202009 290.109 99.900 327.280
202012 147.438 99.300 167.334
202103 358.433 99.900 404.358
202106 70.700 99.500 80.079
202109 384.707 100.100 433.132
202112 81.881 100.100 92.188
202203 192.664 101.100 214.770
202206 46.670 101.800 51.667
202209 244.070 103.100 266.796
202212 56.530 104.100 61.200
202303 256.995 104.400 277.427
202306 68.717 105.200 73.616
202309 232.372 106.200 246.594
202312 45.480 106.800 47.992
202403 196.006 107.200 206.062
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 39.899 111.700 40.256
202509 182.795 112.000 183.937
202512 52.946 113.000 52.805
202603 128.789 112.700 128.789

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,028.22 mean?
IVY Cosmetics (TSE:4918) has a Cyclically Adjusted Revenue per Share of 円1,028.22 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on IVY Cosmetics and its competitors.
Is IVY Cosmetics' Cyclically Adjusted Revenue per Share too high?
IVY Cosmetics' current Cyclically Adjusted Revenue per Share is 円1,028.22. Overall, IVY Cosmetics has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does IVY Cosmetics' Cyclically Adjusted Revenue per Share compare to PG and CL?
IVY Cosmetics' Cyclically Adjusted Revenue per Share of 円1,028.22 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on IVY Cosmetics and its competitors. IVY Cosmetics's current Cyclically Adjusted Revenue per Share is 円1,028.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IVY Cosmetics stock overvalued right now?
Based on GuruFocus' analysis, IVY Cosmetics (TSE:4918) is currently considered Significantly Overvalued. The stock's GF Value™ is 円225.98, compared to a current price of 円299.00 — trading 32.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,028.22. IVY Cosmetics' overall GF Score™ is 51/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For IVY Cosmetics (TSE:4918), the current Cyclically Adjusted Revenue per Share is 円1,028.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IVY Cosmetics (TSE:4918) Overvalued in 2026?

Based on GuruFocus' analysis, IVY Cosmetics stock appears to be overvalued. The current stock price of 円299.00 is trading 32.3% above its estimated GF Value™ of 円225.98. GuruFocus considers IVY Cosmetics to be Significantly Overvalued.

Key valuation signals for TSE:4918:

  • Cyclically Adjusted Revenue per Share: 円1,028.22
  • GF Value™: 円225.98 vs. price of 円299.00 (32.3% above fair value)
  • GF Score™: 51/100 with 1 warning sign

No single metric tells the full story. See the TSE:4918 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IVY Cosmetics Business Description

Address Akasaka 6 - chome, Minato - ku, Ibby Building, No. 18, Tokyo, JPN, 107-8463
IVY Cosmetics Corp manufactures & sells cosmetics, beauty supplements, and beauty-related products. It provides products for skin care, makeup, hair care, body care. Its products include Wrinkle Lotion, Accell Essence, Ivy Formula 30, Basic Ex, & Ateur Grace. It also provides health food/ equipment, substrate/UV countermeasure.
51GF Score

Get the complete analysis for TSE:4918

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円299.00
Price
円225.98
GF Value