IVY Cosmetics (TSE:4918) Cyclically Adjusted Book per Share: 円481.90 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4918 IVY Cosmetics Corp TSE:4918
51 GF Score
Price 円301.00
GF Value 円226.71
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is IVY Cosmetics Cyclically Adjusted Book per Share?

IVY Cosmetics TSE:4918 +1.35% 51 Cyclically Adjusted Book per Share is 円481.90 as of Mar. 2026. GuruFocus rates TSE:4918 with a GF Score™ of 51/100 and a GF Value™ of 円226.71 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

IVY Cosmetics's adjusted book value per share for the three months ended in Mar. 2026 was 円419.939. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円481.90 for the trailing ten years ended in Mar. 2026.

During the past 12 months, IVY Cosmetics's average Cyclically Adjusted Book Growth Rate was -5.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of IVY Cosmetics was -1.30% per year. The lowest was -5.20% per year. And the median was -2.95% per year.

As of today (2026-08-26), IVY Cosmetics's current stock price is 円301.00. IVY Cosmetics's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円481.90. IVY Cosmetics's Cyclically Adjusted PB Ratio of today is 0.62.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of IVY Cosmetics was 5.51. The lowest was 0.44. And the median was 1.01.


IVY Cosmetics  (TSE:4918) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

IVY Cosmetics's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=301.00/481.90
=0.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of IVY Cosmetics was 5.51. The lowest was 0.44. And the median was 1.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


IVY Cosmetics Cyclically Adjusted Book per Share Related Terms


IVY Cosmetics Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for IVY Cosmetics's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IVY Cosmetics Cyclically Adjusted Book per Share Chart

IVY Cosmetics Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 532.32 524.27 510.69 512.03 481.90

IVY Cosmetics Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 505.07 497.27 493.94 481.90 0.00

TSE:4918 vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, IVY Cosmetics's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IVY Cosmetics Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, IVY Cosmetics's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where IVY Cosmetics's Cyclically Adjusted PB Ratio falls into.


TSE:4918
51GF Score
IVY Cosmetics Corp TSE:4918
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IVY Cosmetics Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, IVY Cosmetics's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=419.939/112.7000*112.7000
=419.939

Current CPI (Mar. 2026) = 112.7000.

IVY Cosmetics Quarterly Data

Book Value per Share CPI Adj_Book
201512 694.576 98.100 797.948
201603 730.581 97.900 841.026
201606 542.667 98.100 623.431
201609 773.425 98.000 889.439
201612 697.019 98.400 798.313
201703 654.577 98.100 751.996
201706 387.679 98.500 443.568
201709 548.034 98.800 625.136
201712 329.254 99.400 373.309
201803 463.729 99.200 526.837
201806 268.982 99.200 305.587
201809 227.155 99.900 256.260
201812 383.745 99.700 433.782
201903 362.242 99.700 409.475
201906 270.484 99.800 305.446
201909 377.261 100.100 424.748
201912 300.532 100.500 337.014
202003 388.792 100.300 436.858
202006 294.526 99.900 332.263
202009 340.107 99.900 383.684
202012 288.303 99.300 327.208
202103 386.835 99.900 436.399
202106 363.371 99.500 411.577
202109 523.641 100.100 589.554
202112 530.771 100.100 597.581
202203 467.595 101.100 521.246
202206 398.130 101.800 440.759
202209 475.842 103.100 520.149
202212 401.716 104.100 434.903
202303 406.759 104.400 439.097
202306 354.544 105.200 379.820
202309 460.791 106.200 488.994
202312 394.296 106.800 416.078
202403 445.443 107.200 468.297
202409 404.839 108.900 418.966
202503 435.882 111.100 442.159
202506 398.278 111.700 401.844
202509 426.763 112.000 429.430
202512 396.960 113.000 395.906
202603 419.939 112.700 419.939

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円481.90 mean?
IVY Cosmetics (TSE:4918) has a Cyclically Adjusted Book per Share of 円481.90 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on IVY Cosmetics and its competitors.
Is IVY Cosmetics' Cyclically Adjusted Book per Share too high?
IVY Cosmetics' current Cyclically Adjusted Book per Share is 円481.90. Overall, IVY Cosmetics has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does IVY Cosmetics' Cyclically Adjusted Book per Share compare to PG and CL?
IVY Cosmetics' Cyclically Adjusted Book per Share of 円481.90 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on IVY Cosmetics and its competitors. IVY Cosmetics's current Cyclically Adjusted Book per Share is 円481.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IVY Cosmetics stock overvalued right now?
Based on GuruFocus' analysis, IVY Cosmetics (TSE:4918) is currently considered Significantly Overvalued. The stock's GF Value™ is 円226.71, compared to a current price of 円301.00 — trading 32.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円481.90. IVY Cosmetics' overall GF Score™ is 51/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For IVY Cosmetics (TSE:4918), the current Cyclically Adjusted Book per Share is 円481.90 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IVY Cosmetics (TSE:4918) Overvalued in 2026?

Based on GuruFocus' analysis, IVY Cosmetics stock appears to be overvalued. The current stock price of 円301.00 is trading 32.8% above its estimated GF Value™ of 円226.71. GuruFocus considers IVY Cosmetics to be Significantly Overvalued.

Key valuation signals for TSE:4918:

  • Cyclically Adjusted Book per Share: 円481.90
  • GF Value™: 円226.71 vs. price of 円301.00 (32.8% above fair value)
  • GF Score™: 51/100 with 1 warning sign

No single metric tells the full story. See the TSE:4918 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IVY Cosmetics Business Description

Address Akasaka 6 - chome, Minato - ku, Ibby Building, No. 18, Tokyo, JPN, 107-8463
IVY Cosmetics Corp manufactures & sells cosmetics, beauty supplements, and beauty-related products. It provides products for skin care, makeup, hair care, body care. Its products include Wrinkle Lotion, Accell Essence, Ivy Formula 30, Basic Ex, & Ateur Grace. It also provides health food/ equipment, substrate/UV countermeasure.
51GF Score

Get the complete analysis for TSE:4918

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円301.00
Price
円226.71
GF Value