Cota Co (TSE:4923) Cyclically Adjusted Revenue per Share: 円272.26 (As of Sep. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4923 Cota Co Ltd TSE:4923
75 GF Score
Price 円1,216.00
GF Value 円1,562.73
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Cota Co Cyclically Adjusted Revenue per Share?

Cota Co TSE:4923 -2.88% 75 Cyclically Adjusted Revenue per Share is 円272.26 as of Sep. 2025. GuruFocus rates TSE:4923 with a GF Score™ of 75/100 and a GF Value™ of 円1,562.73 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Cota Co's adjusted revenue per share for the three months ended in Sep. 2025 was 円66.729. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円272.26 for the trailing ten years ended in Sep. 2025.

During the past 12 months, Cota Co's average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Cota Co was 8.00% per year. The lowest was 4.90% per year. And the median was 6.25% per year.

As of today (2026-08-01), Cota Co's current stock price is 円1216.00. Cota Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Sep. 2025 was 円272.26. Cota Co's Cyclically Adjusted PS Ratio of today is 4.47.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cota Co was 6.31. The lowest was 3.66. And the median was 5.02.


Cota Co  (TSE:4923) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Cota Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1216.00/272.26
=4.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Cota Co was 6.31. The lowest was 3.66. And the median was 5.02.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Cota Co Cyclically Adjusted Revenue per Share Related Terms


Cota Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Cota Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cota Co Cyclically Adjusted Revenue per Share Chart

Cota Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 203.07 218.57 237.53 255.82 0.00

Cota Co Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 270.31 272.26 0.00

TSE:4923 vs PG, CL, KVUE: Cyclically Adjusted Revenue per Share Comparison

For the Household & Personal Products subindustry, Cota Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cota Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Cota Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Cota Co's Cyclically Adjusted PS Ratio falls into.


TSE:4923
75GF Score
Cota Co Ltd TSE:4923
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cota Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cota Co's adjusted Revenue per Share data for the three months ended in Sep. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=66.729/112.0000*112.0000
=66.729

Current CPI (Sep. 2025) = 112.0000.

Cota Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201506 35.376 98.400 40.265
201509 43.712 98.500 49.703
201512 72.233 98.100 82.468
201603 48.451 97.900 55.429
201606 32.789 98.100 37.435
201609 43.655 98.000 49.891
201612 75.153 98.400 85.540
201703 49.525 98.100 56.542
201706 35.844 98.500 40.757
201709 44.629 98.800 50.592
201712 79.129 99.400 89.159
201803 49.643 99.200 56.049
201806 37.953 99.200 42.850
201809 50.111 99.900 56.181
201812 90.381 99.700 101.531
201903 51.114 99.700 57.420
201906 45.819 99.800 51.420
201909 59.107 100.100 66.134
201912 91.823 100.500 102.330
202003 49.628 100.300 55.417
202006 38.168 99.900 42.791
202009 56.035 99.900 62.822
202012 95.399 99.300 107.600
202103 50.373 99.900 56.474
202106 67.056 99.500 75.480
202109 57.180 100.100 63.978
202112 112.395 100.100 125.757
202203 55.419 101.100 61.394
202206 52.605 101.800 57.876
202209 59.864 103.100 65.032
202212 122.742 104.100 132.057
202303 58.244 104.400 62.484
202306 57.092 105.200 60.782
202309 58.490 106.200 61.684
202312 130.908 106.800 137.282
202403 61.652 107.200 64.413
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 54.604 111.700 54.751
202509 66.729 112.000 66.729

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円272.26 mean?
Cota Co (TSE:4923) has a Cyclically Adjusted Revenue per Share of 円272.26 as of Sep. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cota Co and its competitors.
Is Cota Co's Cyclically Adjusted Revenue per Share too high?
Cota Co's current Cyclically Adjusted Revenue per Share is 円272.26. Overall, Cota Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Cota Co's Cyclically Adjusted Revenue per Share compare to PG and CL?
Cota Co's Cyclically Adjusted Revenue per Share of 円272.26 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Cota Co and its competitors. Cota Co's current Cyclically Adjusted Revenue per Share is 円272.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cota Co stock overvalued right now?
Based on GuruFocus' analysis, Cota Co (TSE:4923) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,562.73, compared to a current price of 円1,216.00 — trading 22.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円272.26. Cota Co's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Cota Co (TSE:4923), the current Cyclically Adjusted Revenue per Share is 円272.26 as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cota Co (TSE:4923) Overvalued in 2026?

Based on GuruFocus' analysis, Cota Co stock appears to be undervalued. The current stock price of 円1,216.00 is trading 22.2% below its estimated GF Value™ of 円1,562.73. GuruFocus considers Cota Co to be Modestly Undervalued.

Key valuation signals for TSE:4923:

  • Cyclically Adjusted Revenue per Share: 円272.26
  • GF Value™: 円1,562.73 vs. price of 円1,216.00 (22.2% below fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the TSE:4923 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cota Co Business Description

Address 77 Shin-Arami Tai, Kumiyama Kuse-gun, Kyoto, JPN
Cota Co Ltd is engaged in the manufacture and sale of cosmetic products for head hair for hairdressers and quasi drugs. The products of the company include kota eye care, cotacela spa, cotacera, and kota kurua.
75GF Score

Get the complete analysis for TSE:4923

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,216.00
Price
円1,562.73
GF Value