Leo Palace21 (TSE:8848) Cyclically Adjusted Revenue per Share: 円1,682.18 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8848 Leo Palace21 Corp TSE:8848
70 GF Score
Price 円668.00
GF Value 円538.97
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Leo Palace21 Cyclically Adjusted Revenue per Share?

Leo Palace21 TSE:8848 -0.74% 70 Cyclically Adjusted Revenue per Share is 円1,682.18 as of Mar. 2026. GuruFocus rates TSE:8848 with a GF Score™ of 70/100 and a GF Value™ of 円538.97 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Leo Palace21's adjusted revenue per share for the three months ended in Mar. 2026 was 円314.337. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,682.18 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Leo Palace21's average Cyclically Adjusted Revenue Growth Rate was -4.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Leo Palace21 was -2.70% per year. The lowest was -9.00% per year. And the median was -6.15% per year.

As of today (2026-08-06), Leo Palace21's current stock price is 円668.00. Leo Palace21's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,682.18. Leo Palace21's Cyclically Adjusted PS Ratio of today is 0.40.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Leo Palace21 was 0.43. The lowest was 0.06. And the median was 0.18.


Leo Palace21  (TSE:8848) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Leo Palace21's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=668.00/1682.18
=0.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Leo Palace21 was 0.43. The lowest was 0.06. And the median was 0.18.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Leo Palace21 Cyclically Adjusted Revenue per Share Related Terms


Leo Palace21 Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Leo Palace21's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leo Palace21 Cyclically Adjusted Revenue per Share Chart

Leo Palace21 Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,936.75 1,824.34 1,771.63 1,765.51 1,682.18

Leo Palace21 Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,765.51 1,746.08 1,723.35 1,714.26 1,682.18

TSE:8848 vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, Leo Palace21's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leo Palace21 Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Leo Palace21's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Leo Palace21's Cyclically Adjusted PS Ratio falls into.


TSE:8848
70GF Score
Leo Palace21 Corp TSE:8848
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leo Palace21 Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leo Palace21's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=314.337/112.7000*112.7000
=314.337

Current CPI (Mar. 2026) = 112.7000.

Leo Palace21 Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 479.309 98.100 550.643
201609 491.460 98.000 565.179
201612 476.676 98.400 545.949
201703 531.298 98.100 610.370
201706 489.399 98.500 559.952
201709 510.627 98.800 582.466
201712 501.868 99.400 569.019
201803 574.391 99.200 652.559
201806 512.952 99.200 582.759
201809 512.582 99.900 578.258
201812 495.814 99.700 560.464
201903 528.395 99.700 597.293
201906 464.791 99.800 524.869
201909 443.318 100.100 499.120
201912 439.245 100.500 492.566
202003 429.444 100.300 482.536
202006 425.896 99.900 480.465
202009 428.412 99.900 483.304
202012 303.328 99.300 344.260
202103 306.032 99.900 345.243
202106 304.817 99.500 345.255
202109 301.937 100.100 339.943
202112 252.229 100.100 283.978
202203 274.141 101.100 305.595
202206 257.559 101.800 285.137
202209 242.569 103.100 265.155
202212 243.860 104.100 264.006
202303 245.509 104.400 265.027
202306 252.976 105.200 271.011
202309 328.814 106.200 348.939
202312 329.650 106.800 347.861
202403 333.926 107.200 351.058
202406 342.910 108.200 357.172
202409 337.582 108.900 349.362
202412 339.364 110.700 345.495
202503 339.511 111.100 344.400
202506 248.969 111.700 251.198
202509 278.916 112.000 280.659
202512 299.688 113.000 298.892
202603 314.337 112.700 314.337

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,682.18 mean?
Leo Palace21 (TSE:8848) has a Cyclically Adjusted Revenue per Share of 円1,682.18 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Leo Palace21 and its competitors.
Is Leo Palace21's Cyclically Adjusted Revenue per Share too high?
Leo Palace21's current Cyclically Adjusted Revenue per Share is 円1,682.18. Overall, Leo Palace21 has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Leo Palace21's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
Leo Palace21's Cyclically Adjusted Revenue per Share of 円1,682.18 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Leo Palace21 and its competitors. Leo Palace21's current Cyclically Adjusted Revenue per Share is 円1,682.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leo Palace21 stock overvalued right now?
Based on GuruFocus' analysis, Leo Palace21 (TSE:8848) is currently considered Modestly Overvalued. The stock's GF Value™ is 円538.97, compared to a current price of 円668.00 — trading 23.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,682.18. Leo Palace21's overall GF Score™ is 70/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Leo Palace21 (TSE:8848), the current Cyclically Adjusted Revenue per Share is 円1,682.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leo Palace21 (TSE:8848) Overvalued in 2026?

Based on GuruFocus' analysis, Leo Palace21 stock appears to be overvalued. The current stock price of 円668.00 is trading 23.9% above its estimated GF Value™ of 円538.97. GuruFocus considers Leo Palace21 to be Modestly Overvalued.

Key valuation signals for TSE:8848:

  • Cyclically Adjusted Revenue per Share: 円1,682.18
  • GF Value™: 円538.97 vs. price of 円668.00 (23.9% above fair value)
  • GF Score™: 70/100 with 1 warning sign

No single metric tells the full story. See the TSE:8848 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leo Palace21 Business Description

Address 2-54-11 Honcho, Nakano-ku, Tokyo, JPN, 164-8622
Leo Palace21 Corp has two core businesses: Construction, which builds apartment buildings, and Leasing, which rents and manages units in the apartments that the company builds. Upon completion, Leo Palace21 typically sells buildings to investors and then pays them a fixed rental amount for all the units in the building, whether occupied or not. LeoPalace21 then rents, manages, and maintains the units and keeps all rent from tenants as its own revenue. The company also has an Elderly Care business, which runs nursing facilities, and a Hotel & Resort business. The vast majority of LeoPalace21's revenue comes from the Leasing segment, and more than 90% of the company's revenue is generated in Japan.
70GF Score

Get the complete analysis for TSE:8848

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円668.00
Price
円538.97
GF Value