Leo Palace21 (TSE:8848) Cyclically Adjusted Book per Share: 円262.81 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8848 Leo Palace21 Corp TSE:8848
68 GF Score
Price 円661.00
GF Value 円537.54
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Leo Palace21 Cyclically Adjusted Book per Share?

Leo Palace21 TSE:8848 -1.20% 68 Cyclically Adjusted Book per Share is 円262.81 as of Mar. 2026. GuruFocus rates TSE:8848 with a GF Score™ of 68/100 and a GF Value™ of 円537.54 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Leo Palace21's adjusted book value per share for the three months ended in Mar. 2026 was 円128.041. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円262.81 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Leo Palace21's average Cyclically Adjusted Book Growth Rate was -13.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -7.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Leo Palace21 was -3.90% per year. The lowest was -9.40% per year. And the median was -6.80% per year.

As of today (2026-07-18), Leo Palace21's current stock price is 円661.00. Leo Palace21's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円262.81. Leo Palace21's Cyclically Adjusted PB Ratio of today is 2.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Leo Palace21 was 2.69. The lowest was 0.32. And the median was 1.01.


Leo Palace21  (TSE:8848) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Leo Palace21's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=661.00/262.81
=2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Leo Palace21 was 2.69. The lowest was 0.32. And the median was 1.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Leo Palace21 Cyclically Adjusted Book per Share Related Terms


Leo Palace21 Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Leo Palace21's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Leo Palace21 Cyclically Adjusted Book per Share Chart

Leo Palace21 Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 343.71 334.17 318.11 304.65 262.81

Leo Palace21 Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 304.65 297.69 286.20 276.20 262.81

TSE:8848 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Leo Palace21's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Leo Palace21 Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Leo Palace21's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Leo Palace21's Cyclically Adjusted PB Ratio falls into.


TSE:8848
68GF Score
Leo Palace21 Corp TSE:8848
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Leo Palace21 Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Leo Palace21's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=128.041/112.7000*112.7000
=128.041

Current CPI (Mar. 2026) = 112.7000.

Leo Palace21 Quarterly Data

Book Value per Share CPI Adj_Book
201606 546.593 98.100 627.941
201609 552.474 98.000 635.345
201612 552.512 98.400 632.806
201703 604.278 98.100 694.211
201706 607.540 98.500 695.124
201709 619.276 98.800 706.401
201712 624.568 99.400 708.137
201803 631.962 99.200 717.965
201806 605.972 99.200 688.438
201809 591.883 99.900 667.720
201812 440.371 99.700 497.791
201903 333.536 99.700 377.026
201906 311.207 99.800 351.433
201909 230.462 100.100 259.471
201912 233.903 100.500 262.297
202003 6.444 100.300 7.241
202006 -48.503 99.900 -54.718
202009 -70.468 99.900 -79.497
202012 -27.114 99.300 -30.773
202103 -24.648 99.900 -27.806
202106 -37.603 99.500 -42.592
202109 -32.585 100.100 -36.687
202112 -16.048 100.100 -18.068
202203 4.339 101.100 4.837
202206 13.460 101.800 14.901
202209 28.261 103.100 30.892
202212 38.204 104.100 41.360
202303 74.155 104.400 80.050
202306 94.330 105.200 101.055
202309 109.589 106.200 116.296
202312 121.082 106.800 127.771
202403 201.914 107.200 212.273
202406 231.921 108.200 241.567
202409 241.307 108.900 249.727
202412 240.511 110.700 244.856
202503 257.045 111.100 260.747
202506 215.899 111.700 217.832
202509 93.980 112.000 94.567
202512 106.580 113.000 106.297
202603 128.041 112.700 128.041

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円262.81 mean?
Leo Palace21 (TSE:8848) has a Cyclically Adjusted Book per Share of 円262.81 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Leo Palace21 and its competitors.
Is Leo Palace21's Cyclically Adjusted Book per Share too high?
Leo Palace21's current Cyclically Adjusted Book per Share is 円262.81. Overall, Leo Palace21 has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Leo Palace21's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Leo Palace21's Cyclically Adjusted Book per Share of 円262.81 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Leo Palace21 and its competitors. Leo Palace21's current Cyclically Adjusted Book per Share is 円262.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Leo Palace21 stock overvalued right now?
Based on GuruFocus' analysis, Leo Palace21 (TSE:8848) is currently considered Modestly Overvalued. The stock's GF Value™ is 円537.54, compared to a current price of 円661.00 — trading 23% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円262.81. Leo Palace21's overall GF Score™ is 68/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Leo Palace21 (TSE:8848), the current Cyclically Adjusted Book per Share is 円262.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Leo Palace21 (TSE:8848) Overvalued in 2026?

Based on GuruFocus' analysis, Leo Palace21 stock appears to be overvalued. The current stock price of 円661.00 is trading 23% above its estimated GF Value™ of 円537.54. GuruFocus considers Leo Palace21 to be Modestly Overvalued.

Key valuation signals for TSE:8848:

  • Cyclically Adjusted Book per Share: 円262.81
  • GF Value™: 円537.54 vs. price of 円661.00 (23% above fair value)
  • GF Score™: 68/100 with 1 warning sign

No single metric tells the full story. See the TSE:8848 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Leo Palace21 Business Description

Address 2-54-11 Honcho, Nakano-ku, Tokyo, JPN, 164-8622
Leo Palace21 Corp has two core businesses: Construction, which builds apartment buildings, and Leasing, which rents and manages units in the apartments that the company builds. Upon completion, Leo Palace21 typically sells buildings to investors and then pays them a fixed rental amount for all the units in the building, whether occupied or not. LeoPalace21 then rents, manages, and maintains the units and keeps all rent from tenants as its own revenue. The company also has an Elderly Care business, which runs nursing facilities, and a Hotel & Resort business. The vast majority of LeoPalace21's revenue comes from the Leasing segment, and more than 90% of the company's revenue is generated in Japan.
68GF Score

Get the complete analysis for TSE:8848

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円661.00
Price
円537.54
GF Value