NIKKON Holdings Co (TSE:9072) Cyclically Adjusted Revenue per Share: 円1,743.97 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9072 NIKKON Holdings Co Ltd TSE:9072
71 GF Score
Price 円5,043.00
GF Value 円2,483.08
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is NIKKON Holdings Co Cyclically Adjusted Revenue per Share?

NIKKON Holdings Co TSE:9072 -0.02% 71 Cyclically Adjusted Revenue per Share is 円1,743.97 as of Mar. 2026. GuruFocus rates TSE:9072 with a GF Score™ of 71/100 and a GF Value™ of 円2,483.08 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

NIKKON Holdings Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円573.994. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,743.97 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NIKKON Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of NIKKON Holdings Co was 6.70% per year. The lowest was 4.60% per year. And the median was 5.60% per year.

As of today (2026-08-02), NIKKON Holdings Co's current stock price is 円5043.00. NIKKON Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,743.97. NIKKON Holdings Co's Cyclically Adjusted PS Ratio of today is 2.89.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NIKKON Holdings Co was 3.59. The lowest was 0.69. And the median was 1.06.


NIKKON Holdings Co  (TSE:9072) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

NIKKON Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=5043.00/1743.97
=2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of NIKKON Holdings Co was 3.59. The lowest was 0.69. And the median was 1.06.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


NIKKON Holdings Co Cyclically Adjusted Revenue per Share Related Terms


NIKKON Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for NIKKON Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NIKKON Holdings Co Cyclically Adjusted Revenue per Share Chart

NIKKON Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,364.84 1,463.47 1,543.70 1,656.29 1,743.97

NIKKON Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,656.29 1,680.41 1,699.41 1,729.47 1,743.97

TSE:9072 vs UPS, FDX, JBHT: Cyclically Adjusted Revenue per Share Comparison

For the Integrated Freight & Logistics subindustry, NIKKON Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NIKKON Holdings Co Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, NIKKON Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where NIKKON Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:9072
71GF Score
NIKKON Holdings Co Ltd TSE:9072
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NIKKON Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NIKKON Holdings Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=573.994/112.7000*112.7000
=573.994

Current CPI (Mar. 2026) = 112.7000.

NIKKON Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 320.038 98.100 367.669
201609 321.506 98.000 369.732
201612 344.018 98.400 394.012
201703 336.849 98.100 386.981
201706 336.304 98.500 384.786
201709 339.159 98.800 386.875
201712 359.234 99.400 407.301
201803 350.721 99.200 398.450
201806 349.970 99.200 397.597
201809 356.856 99.900 402.579
201812 390.772 99.700 441.725
201903 376.713 99.700 425.833
201906 382.224 99.800 431.630
201909 384.227 100.100 432.591
201912 372.736 100.500 417.984
202003 370.807 100.300 416.650
202006 310.595 99.900 350.391
202009 338.646 99.900 382.036
202012 369.658 99.300 419.541
202103 364.853 99.900 411.601
202106 360.694 99.500 408.545
202109 356.577 100.100 401.461
202112 394.406 100.100 444.052
202203 392.707 101.100 437.765
202206 386.644 101.800 428.043
202209 411.244 103.100 449.536
202212 428.028 104.100 463.389
202303 413.858 104.400 446.761
202306 415.532 105.200 445.156
202309 427.369 106.200 453.526
202312 441.445 106.800 465.832
202403 441.450 107.200 464.099
202406 458.858 108.200 477.942
202409 496.163 108.900 513.476
202412 478.073 110.700 486.710
202503 509.465 111.100 516.802
202506 499.245 111.700 503.715
202509 501.541 112.000 504.676
202512 529.686 113.000 528.280
202603 573.994 112.700 573.994

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,743.97 mean?
NIKKON Holdings Co (TSE:9072) has a Cyclically Adjusted Revenue per Share of 円1,743.97 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NIKKON Holdings Co and its competitors.
Is NIKKON Holdings Co's Cyclically Adjusted Revenue per Share too high?
NIKKON Holdings Co's current Cyclically Adjusted Revenue per Share is 円1,743.97. Overall, NIKKON Holdings Co has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NIKKON Holdings Co's Cyclically Adjusted Revenue per Share compare to UPS and FDX?
NIKKON Holdings Co's Cyclically Adjusted Revenue per Share of 円1,743.97 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on NIKKON Holdings Co and its competitors. NIKKON Holdings Co's current Cyclically Adjusted Revenue per Share is 円1,743.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NIKKON Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, NIKKON Holdings Co (TSE:9072) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,483.08, compared to a current price of 円5,043.00 — trading 103.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,743.97. NIKKON Holdings Co's overall GF Score™ is 71/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For NIKKON Holdings Co (TSE:9072), the current Cyclically Adjusted Revenue per Share is 円1,743.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NIKKON Holdings Co (TSE:9072) Overvalued in 2026?

Based on GuruFocus' analysis, NIKKON Holdings Co stock appears to be overvalued. The current stock price of 円5,043.00 is trading 103.1% above its estimated GF Value™ of 円2,483.08. GuruFocus considers NIKKON Holdings Co to be Significantly Overvalued.

Key valuation signals for TSE:9072:

  • Cyclically Adjusted Revenue per Share: 円1,743.97
  • GF Value™: 円2,483.08 vs. price of 円5,043.00 (103.1% above fair value)
  • GF Score™: 71/100 with 1 warning sign

No single metric tells the full story. See the TSE:9072 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NIKKON Holdings Co Business Description

Other Exchanges 1CM:Germany
Address 6-17 Akashicho, Chuo-ku, Tokyo, JPN
NIKKON Holdings Co Ltd is engaged in the logistics services business through four reportable segments: Transportation, Warehousing, Packaging, and Testing. The Transportation segment handles the delivery of completed four-wheel and two-wheel vehicles, auto parts, housing equipment, and agricultural machinery. The Warehousing segment stores similar types of goods, while the Packaging segment manages distribution processing, delivery, and export packaging of auto parts. The Testing segment is responsible for testing completed vehicles and equipment.
71GF Score

Get the complete analysis for TSE:9072

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,043.00
Price
円2,483.08
GF Value