Toyo Wharf & Warehouse Co (TSE:9351) Cyclically Adjusted Revenue per Share: 円5,047.69 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9351 Toyo Wharf & Warehouse Co Ltd TSE:9351
76 GF Score
Price 円1,840.00
GF Value 円1,523.65
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Toyo Wharf & Warehouse Co Cyclically Adjusted Revenue per Share?

Toyo Wharf & Warehouse Co TSE:9351 -0.33% 76 Cyclically Adjusted Revenue per Share is 円5,047.69 as of Mar. 2026. GuruFocus rates TSE:9351 with a GF Score™ of 76/100 and a GF Value™ of 円1,523.65 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Toyo Wharf & Warehouse Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,232.798. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円5,047.69 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Toyo Wharf & Warehouse Co was 2.90% per year. The lowest was 0.80% per year. And the median was 1.60% per year.

As of today (2026-08-14), Toyo Wharf & Warehouse Co's current stock price is 円1840.00. Toyo Wharf & Warehouse Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円5,047.69. Toyo Wharf & Warehouse Co's Cyclically Adjusted PS Ratio of today is 0.36.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Toyo Wharf & Warehouse Co was 0.41. The lowest was 0.24. And the median was 0.32.


Toyo Wharf & Warehouse Co  (TSE:9351) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Toyo Wharf & Warehouse Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1840.00/5047.69
=0.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Toyo Wharf & Warehouse Co was 0.41. The lowest was 0.24. And the median was 0.32.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Toyo Wharf & Warehouse Co Cyclically Adjusted Revenue per Share Related Terms


Toyo Wharf & Warehouse Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Toyo Wharf & Warehouse Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toyo Wharf & Warehouse Co Cyclically Adjusted Revenue per Share Chart

Toyo Wharf & Warehouse Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,471.91 4,638.79 4,754.81 0.00 5,047.69

Toyo Wharf & Warehouse Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,973.67 4,987.28 5,056.89 5,047.69 0.00

TSE:9351 vs UPS, FDX, JBHT: Cyclically Adjusted Revenue per Share Comparison

For the Integrated Freight & Logistics subindustry, Toyo Wharf & Warehouse Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toyo Wharf & Warehouse Co Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Toyo Wharf & Warehouse Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Toyo Wharf & Warehouse Co's Cyclically Adjusted PS Ratio falls into.


TSE:9351
76GF Score
Toyo Wharf & Warehouse Co Ltd TSE:9351
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toyo Wharf & Warehouse Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Toyo Wharf & Warehouse Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1232.798/112.7000*112.7000
=1,232.798

Current CPI (Mar. 2026) = 112.7000.

Toyo Wharf & Warehouse Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 1,009.992 97.900 1,162.677
201606 1,044.517 98.100 1,199.970
201609 1,024.530 98.000 1,178.210
201612 1,009.345 98.400 1,156.028
201703 1,021.155 98.100 1,173.131
201706 1,119.418 98.500 1,280.796
201709 1,084.361 98.800 1,236.918
201712 1,063.855 99.400 1,206.202
201803 1,075.415 99.200 1,221.767
201806 1,176.295 99.200 1,336.375
201809 1,069.843 99.900 1,206.920
201812 1,106.582 99.700 1,250.871
201903 1,078.281 99.700 1,218.879
201906 1,179.564 99.800 1,332.033
201909 1,125.406 100.100 1,267.065
201912 1,124.497 100.500 1,261.003
202003 1,079.590 100.300 1,213.059
202006 1,176.318 99.900 1,327.037
202009 1,087.250 99.900 1,226.557
202012 1,082.057 99.300 1,228.075
202103 1,089.457 99.900 1,229.047
202106 1,161.408 99.500 1,315.484
202109 1,127.889 100.100 1,269.861
202112 1,212.023 100.100 1,364.585
202203 1,186.755 101.100 1,322.921
202206 1,300.480 101.800 1,439.726
202209 1,273.176 103.100 1,391.726
202212 1,242.070 104.100 1,344.681
202303 1,148.148 104.400 1,239.428
202306 1,207.116 105.200 1,293.175
202309 1,169.619 106.200 1,241.206
202312 1,143.492 106.800 1,206.662
202403 1,132.650 107.200 1,190.762
202406 1,216.004 108.200 1,266.577
202409 1,152.165 108.900 1,192.369
202503 0.000 111.100 0.000
202506 1,284.195 111.700 1,295.692
202509 1,249.488 112.000 1,257.297
202512 1,441.221 113.000 1,437.395
202603 1,232.798 112.700 1,232.798

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円5,047.69 mean?
Toyo Wharf & Warehouse Co (TSE:9351) has a Cyclically Adjusted Revenue per Share of 円5,047.69 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Toyo Wharf & Warehouse Co and its competitors.
Is Toyo Wharf & Warehouse Co's Cyclically Adjusted Revenue per Share too high?
Toyo Wharf & Warehouse Co's current Cyclically Adjusted Revenue per Share is 円5,047.69. Overall, Toyo Wharf & Warehouse Co has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Toyo Wharf & Warehouse Co's Cyclically Adjusted Revenue per Share compare to UPS and FDX?
Toyo Wharf & Warehouse Co's Cyclically Adjusted Revenue per Share of 円5,047.69 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Toyo Wharf & Warehouse Co and its competitors. Toyo Wharf & Warehouse Co's current Cyclically Adjusted Revenue per Share is 円5,047.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toyo Wharf & Warehouse Co stock overvalued right now?
Based on GuruFocus' analysis, Toyo Wharf & Warehouse Co (TSE:9351) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,523.65, compared to a current price of 円1,840.00 — trading 20.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円5,047.69. Toyo Wharf & Warehouse Co's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Toyo Wharf & Warehouse Co (TSE:9351), the current Cyclically Adjusted Revenue per Share is 円5,047.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toyo Wharf & Warehouse Co (TSE:9351) Overvalued in 2026?

Based on GuruFocus' analysis, Toyo Wharf & Warehouse Co stock appears to be overvalued. The current stock price of 円1,840.00 is trading 20.8% above its estimated GF Value™ of 円1,523.65. GuruFocus considers Toyo Wharf & Warehouse Co to be Modestly Overvalued.

Key valuation signals for TSE:9351:

  • Cyclically Adjusted Revenue per Share: 円5,047.69
  • GF Value™: 円1,523.65 vs. price of 円1,840.00 (20.8% above fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the TSE:9351 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toyo Wharf & Warehouse Co Business Description

Address 1-8-8 Harumi, 19th floor, Harumi Triton Square W Building, Chuo-ku, Tokyo, JPN, 104-0053
Toyo Wharf & Warehouse Co Ltd is engaged in the domestic comprehensive logistics business, international logistics business and related business mainly for warehousing, port transportation, Automobile transportation, and International logistics business.
76GF Score

Get the complete analysis for TSE:9351

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,840.00
Price
円1,523.65
GF Value