Smartvalue Co (TSE:9417) Cyclically Adjusted Revenue per Share: 円 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9417 Smartvalue Co Ltd TSE:9417
42 GF Score
Price 円327.00
GF Value 円627.44
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Smartvalue Co Cyclically Adjusted Revenue per Share?

Smartvalue Co TSE:9417 +0.62% 42 Cyclically Adjusted Revenue per Share is 円 as of Jun. 2026. GuruFocus rates TSE:9417 with a GF Score™ of 42/100 and a GF Value™ of 円627.44 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Smartvalue Co's adjusted revenue per share for the three months ended in Jun. 2026 was 円164.913. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 12 months, Smartvalue Co's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-20), Smartvalue Co's current stock price is 円327.00. Smartvalue Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was . Smartvalue Co's Cyclically Adjusted PS Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Smartvalue Co was 0.75. The lowest was 0.48. And the median was 0.63.


Smartvalue Co  (TSE:9417) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Smartvalue Co was 0.75. The lowest was 0.48. And the median was 0.63.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Smartvalue Co Cyclically Adjusted Revenue per Share Related Terms


Smartvalue Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Smartvalue Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smartvalue Co Cyclically Adjusted Revenue per Share Chart

Smartvalue Co Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Smartvalue Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

TSE:9417 vs MSFT, PLTR, ORCL: Cyclically Adjusted Revenue per Share Comparison

For the Software - Infrastructure subindustry, Smartvalue Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smartvalue Co Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Smartvalue Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Smartvalue Co's Cyclically Adjusted PS Ratio falls into.


TSE:9417
42GF Score
Smartvalue Co Ltd TSE:9417
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smartvalue Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smartvalue Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=164.913/113.6000*113.6000
=164.913

Current CPI (Jun. 2026) = 113.6000.

Smartvalue Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 164.712 98.000 190.931
201612 186.105 98.400 214.853
201703 201.263 98.100 233.063
201706 171.347 98.500 197.614
201709 178.607 98.800 205.362
201712 196.921 99.400 225.053
201803 249.477 99.200 285.691
201806 188.079 99.200 215.381
201809 183.773 99.900 208.975
201812 185.903 99.700 211.821
201903 214.313 99.700 244.192
201906 185.333 99.800 210.960
201909 182.805 100.100 207.459
201912 158.435 100.500 179.087
202003 179.022 100.300 202.761
202006 77.377 99.900 87.988
202009 67.623 99.900 76.897
202012 72.142 99.300 82.531
202103 108.447 99.900 123.319
202106 95.847 99.500 109.429
202109 78.544 100.100 89.137
202112 88.527 100.100 100.466
202203 121.869 101.100 136.937
202206 90.085 101.800 100.527
202209 78.914 103.100 86.951
202212 96.458 104.100 105.261
202303 121.335 104.400 132.027
202306 86.375 105.200 93.272
202309 74.966 106.200 80.190
202312 89.973 106.800 95.702
202403 108.306 107.200 114.772
202406 93.826 108.200 98.509
202409 77.500 108.900 80.845
202412 96.376 110.700 98.901
202503 106.212 111.100 108.602
202506 139.633 111.700 142.008
202509 119.310 112.000 121.014
202512 156.668 113.000 157.500
202603 139.359 112.700 140.472
202606 164.913 113.600 164.913

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円 mean?
Smartvalue Co (TSE:9417) has a Cyclically Adjusted Revenue per Share of 円 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Smartvalue Co and its competitors.
Is Smartvalue Co's Cyclically Adjusted Revenue per Share too high?
Smartvalue Co's current Cyclically Adjusted Revenue per Share is 円. Overall, Smartvalue Co has a GF Score™ of 42/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Smartvalue Co's Cyclically Adjusted Revenue per Share compare to MSFT and PLTR?
Smartvalue Co's Cyclically Adjusted Revenue per Share of 円 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Smartvalue Co and its competitors. Smartvalue Co's current Cyclically Adjusted Revenue per Share is 円. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smartvalue Co stock overvalued right now?
Based on GuruFocus' analysis, Smartvalue Co (TSE:9417) is currently considered Possible Value Trap. The stock's GF Value™ is 円627.44, compared to a current price of 円327.00 — trading 47.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円. Smartvalue Co's overall GF Score™ is 42/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Smartvalue Co (TSE:9417), the current Cyclically Adjusted Revenue per Share is 円 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smartvalue Co (TSE:9417) Overvalued in 2026?

Based on GuruFocus' analysis, Smartvalue Co stock appears to be undervalued. The current stock price of 円327.00 is trading 47.9% below its estimated GF Value™ of 円627.44. GuruFocus considers Smartvalue Co to be Possible Value Trap.

Key valuation signals for TSE:9417:

  • Cyclically Adjusted Revenue per Share:
  • GF Value™: 円627.44 vs. price of 円327.00 (47.9% below fair value)
  • GF Score™: 42/100 with 5 warning signs

No single metric tells the full story. See the TSE:9417 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smartvalue Co Business Description

Address 3-6-1 Doshomachi, 7th Floor, Keihanshin Midosuji Building, Chuo Ward, Osaka, JPN, 541-0045
Smartvalue Co Ltd provides cloud solutions in Japan. The group has three reportable segments: Digital Government, Mobility Services, and Smart Venue. The Digital Government segment offers Gabakura, a cloud suite that supports local governments in digitalizing administration and promoting open governance. The Mobility Services segment provides connected car solutions and platforms such as CIEMS Series and Kuruma Base. The Smart Venue segment focuses on creating new venue concepts in partnership with government initiatives, including the GLION ARENA KOBE project.
42GF Score

Get the complete analysis for TSE:9417

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円327.00
Price
円627.44
GF Value