Smartvalue Co (TSE:9417) Net-Net Working Capital: 円-1,771.95 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9417 Smartvalue Co Ltd TSE:9417
42 GF Score
Price 円327.00
GF Value 円627.68
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Smartvalue Co Net-Net Working Capital?

Smartvalue Co TSE:9417 +0.62% 42 Net-Net Working Capital is 円-1,771.95 as of Jun. 2026. GuruFocus rates TSE:9417 with a GF Score™ of 42/100 and a GF Value™ of 円627.68 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 1,227 Software companies, Smartvalue Co ranks worse than 81499.51% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Smartvalue Co's Net-Net Working Capital for the quarter that ended in Jun. 2026 was 円-1,771.95.

The industry rank for Smartvalue Co's Net-Net Working Capital or its related term are showing as below:

TSE:9417's Price-to-Net-Net-Working-Capital is not ranked *
in the Software industry.
Industry Median: 7.03
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Smartvalue Co  (TSE:9417) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Smartvalue Co Net-Net Working Capital Related Terms


Smartvalue Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Smartvalue Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smartvalue Co Net-Net Working Capital Chart

Smartvalue Co Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 93.62 95.98 -25.66 -1,716.12 -1,771.95

Smartvalue Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,716.12 -1,686.19 -1,761.50 -1,803.25 -1,771.95

TSE:9417 vs MSFT, PLTR, ORCL: Net-Net Working Capital Comparison

For the Software - Infrastructure subindustry, Smartvalue Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smartvalue Co Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, Smartvalue Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Smartvalue Co's Price-to-Net-Net-Working-Capital falls into.


TSE:9417
42GF Score
Smartvalue Co Ltd TSE:9417
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smartvalue Co Net-Net Working Capital Calculation

Smartvalue Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jun. 2026 is calculated as

Net-Net Working Capital(A: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3084.096+0.75 * 419.853+0.5 * 89.636-20695.404
-0-357.884)/9.93791
=-1,771.95

Smartvalue Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jun. 2026 is calculated as

Net-Net Working Capital(Q: Jun. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3084.096+0.75 * 419.853+0.5 * 89.636-20695.404
-0-357.884)/9.93791
=-1,771.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円-1,771.95 mean?
Smartvalue Co (TSE:9417) has a Net-Net Working Capital of 円-1,771.95 as of Jun. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Smartvalue Co According to the industry distribution chart, Smartvalue Co ranks #999999 out of 1227 companies in the Software industry.
Is Smartvalue Co's Net-Net Working Capital too high?
Smartvalue Co's current Net-Net Working Capital is 円-1,771.95. Based on the distribution chart, Smartvalue Co ranks #999999 out of 1227 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Smartvalue Co has a GF Score™ of 42/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Smartvalue Co's Net-Net Working Capital compare to MSFT and PLTR?
According to the Software industry distribution chart, Smartvalue Co ranks #999999 out of 1227 companies for Net-Net Working Capital. This places Smartvalue Co in the lower half of its industry. The industry median Net-Net Working Capital is 7.03. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 7.03, based on 1,227 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Smartvalue Co For the Software industry, the median Net-Net Working Capital is 7.03 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Smartvalue Co's current Net-Net Working Capital is 円-1,771.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smartvalue Co stock overvalued right now?
Based on GuruFocus' analysis, Smartvalue Co (TSE:9417) is currently considered Possible Value Trap. The stock's GF Value™ is 円627.68, compared to a current price of 円327.00 — trading 47.9% below its estimated fair value. The current Net-Net Working Capital is 円-1,771.95. Smartvalue Co's overall GF Score™ is 42/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Smartvalue Co (TSE:9417), the current Net-Net Working Capital is 円-1,771.95 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smartvalue Co (TSE:9417) Overvalued in 2026?

Based on GuruFocus' analysis, Smartvalue Co stock appears to be undervalued. The current stock price of 円327.00 is trading 47.9% below its estimated GF Value™ of 円627.68. GuruFocus considers Smartvalue Co to be Possible Value Trap.

Key valuation signals for TSE:9417:

  • Net-Net Working Capital: 円-1,771.95
  • GF Value™: 円627.68 vs. price of 円327.00 (47.9% below fair value)
  • GF Score™: 42/100 with 5 warning signs

No single metric tells the full story. See the TSE:9417 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smartvalue Co Business Description

Address 3-6-1 Doshomachi, 7th Floor, Keihanshin Midosuji Building, Chuo Ward, Osaka, JPN, 541-0045
Smartvalue Co Ltd provides cloud solutions in Japan. The group has three reportable segments: Digital Government, Mobility Services, and Smart Venue. The Digital Government segment offers Gabakura, a cloud suite that supports local governments in digitalizing administration and promoting open governance. The Mobility Services segment provides connected car solutions and platforms such as CIEMS Series and Kuruma Base. The Smart Venue segment focuses on creating new venue concepts in partnership with government initiatives, including the GLION ARENA KOBE project.
42GF Score

Get the complete analysis for TSE:9417

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円327.00
Price
円627.68
GF Value