GURUFOCUS.COM » STOCK LIST » Technology » Software » Smartvalue Co Ltd (TSE:9417) » Definitions » ROIC %

Smartvalue Co (TSE:9417) ROIC % : -0.37% (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Smartvalue Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Smartvalue Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was -0.37%.

As of today (2024-06-23), Smartvalue Co's WACC % is 4.46%. Smartvalue Co's ROIC % is -19.44% (calculated using TTM income statement data). Smartvalue Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Smartvalue Co ROIC % Historical Data

The historical data trend for Smartvalue Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Smartvalue Co ROIC % Chart

Smartvalue Co Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.48 -0.42 -29.07 -2.12 -5.54

Smartvalue Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.73 -20.23 -40.04 -22.60 -0.37

Competitive Comparison of Smartvalue Co's ROIC %

For the Software - Infrastructure subindustry, Smartvalue Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smartvalue Co's ROIC % Distribution in the Software Industry

For the Software industry and Technology sector, Smartvalue Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Smartvalue Co's ROIC % falls into.



Smartvalue Co ROIC % Calculation

Smartvalue Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2023 is calculated as:

ROIC % (A: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2022 ) + Invested Capital (A: Jun. 2023 ))/ count )
=-74.907 * ( 1 - -46.44% )/( (2098.365 + 1858.508)/ 2 )
=-109.6938108/1978.4365
=-5.54 %

where

Invested Capital(A: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4120.656 - 121.404 - ( 2563.701 - max(0, 1278.394 - 3179.281+2563.701))
=2098.365

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3866.115 - 107.652 - ( 2339.306 - max(0, 1116.449 - 3016.404+2339.306))
=1858.508

Smartvalue Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=-1.4 * ( 1 - -573.18% )/( (2148.639 + 2898.559)/ 2 )
=-9.42452/2523.599
=-0.37 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3684.097 - 82.58 - ( 1943.463 - max(0, 1317.428 - 2770.306+1943.463))
=2148.639

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4166.187 - 116.516 - ( 1648.213 - max(0, 1586.152 - 2737.264+1648.213))
=2898.559

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Smartvalue Co  (TSE:9417) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Smartvalue Co's WACC % is 4.46%. Smartvalue Co's ROIC % is -19.44% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Smartvalue Co ROIC % Related Terms

Thank you for viewing the detailed overview of Smartvalue Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Smartvalue Co (TSE:9417) Business Description

Traded in Other Exchanges
N/A
Address
2-3-2 Utsubo-Honcho, Naniwasuji-Honmachi MID building 4th Floor, Nishi-ku, Osaka-shi, Osaka, JPN, 550-0004
Smartvalue Co Ltd provides cloud and mobile solutions in Japan. Under the Cloud segment it offers information services to local governments and public institutions that contribute to meeting needs and addressing challenges in the areas of PR and public hearings, disaster preparedness, crime prevention, childcare support, tourism, and employment services; and under the Mobile solution it is engaged in the process of expanding telematics service, and also ensures safe operation and control of vehicles, into a mobility IoT platform business with broader applications. Geographically it operates through Japan.

Smartvalue Co (TSE:9417) Headlines

No Headlines